Your AI Navigator in Commercial Real Estate
Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    Property profile & analytics

    1232 Hayden Rd Scottsdale, AZ 85257

    • Commercial real estate
    • 5,000 SF
    For Sale
    View listing
    $3,575,000
    Value Estimations
    Cap Rate Potential
    Location Intelligence
    Property ID
    US07-3285448
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Hayden Park Apartments / Apartment Complex

    Property Details for 1232 Hayden Rd

    Year built
    1963
    Property size
    5,000 SF
    Property type
    Commercial real estate
    APN
    131-11-240

    Description

    This exceptional 11-unit apartment building in Scottsdale, Arizona presents a compelling value-add investment opportunity. Located at 1232 Hayden Rd, 85257, this property boasts a prime location in Maricopa County. The complex comprises five single-story buildings totaling approximately 5,709 net rentable square feet on a 20,000 square foot lot. Built in 1963 and extensively renovated in 2022, the property features 11 one-bedroom, one-bathroom units, each averaging approximately 519 square feet. Recent upgrades exceeding $40,000 include sheathing and roofing, exterior paint, patio supports, exterior storage doors, and stucco, fascia, and gable repairs. The property includes 16 parking spaces and is zoned for multifamily use. Currently generating a Net Operating Income (NOI) of $177,198, resulting in a 4.96% cap rate, the property is offered at $3,575,000, or $325,000 per unit. Current rents range from $1300 to $1550, significantly below market value, presenting a clear path to increase profitability. The provided financial information is based on a pro forma and assumes self-management. All information should be independently verified. This is a fee-simple ownership opportunity. The property's APN is 131-11-240. Don't miss this chance to acquire a well-located, value-add multifamily asset with significant upside potential.

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

    • CAP approach

    • Comparable approach

    • Alternative Use

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Scottsdale
    County
    Maricopa
    State
    Arizona
    Longitude
    -111.90913931492
    Latitude
    33.462010639933

    Comparable in this City

    • $892,500
      Pending

      Scottsdale Duplex: Turnkey Investment

      Updated Scottsdale duplex, income-ready near ASU and Old Town.
      1909 N 72Nd Pl, Scottsdale, AZ 85257
      View Details
    • $699,900
      1,590 SF

      Scottsdale Home with Resort Backyard

      Recently renovated Scottsdale home with pool and resort-style backyard.
      8408 E Lewis Ave, Scottsdale, AZ 85257
      View Details
    • $645,000
      1,717 SF

      Remodeled Townhome Near Greenbelt

      Remodeled townhome with open floorplan, close to amenities and greenbelt.
      2571 N Miller Rd, Scottsdale, AZ 85257
      View Details
    • $534,000
      1,963 SF

      Scottsdale Townhouse with Recent Updates

      Centrally-located Scottsdale townhouse with recent updates and investment potential.
      7601 E Roosevelt St, Scottsdale, AZ 85257
      View Details
    • $299,999
      1,042 SF

      Scottsdale Townhouse with Open Floorplan

      Move-in ready Scottsdale townhouse featuring an open floor plan.
      1234 N 84Th Pl, Scottsdale, AZ 85257
      View Details
    • Contact for pricing

      Scottsdale Road Commercial Land Opportunity

      Land near Old Town Scottsdale and ASU Tempe campus.
      911 N Scottsdale Rd, Scottsdale, AZ 85257
      View Details

    Similar Nearby for Sale

    • $892,500
      Pending

      Scottsdale Duplex: Turnkey Investment

      Updated Scottsdale duplex, income-ready near ASU and Old Town.
      1909 N 72Nd Pl, Scottsdale, AZ 85257
      View Details
    • $699,900
      1,590 SF

      Scottsdale Home with Resort Backyard

      Recently renovated Scottsdale home with pool and resort-style backyard.
      8408 E Lewis Ave, Scottsdale, AZ 85257
      View Details
    • $534,000
      1,963 SF

      Scottsdale Townhouse with Recent Updates

      Centrally-located Scottsdale townhouse with recent updates and investment potential.
      7601 E Roosevelt St, Scottsdale, AZ 85257
      View Details
    • $645,000
      1,717 SF

      Remodeled Townhome Near Greenbelt

      Remodeled townhome with open floorplan, close to amenities and greenbelt.
      2571 N Miller Rd, Scottsdale, AZ 85257
      View Details
    • $299,999
      1,042 SF

      Scottsdale Townhouse with Open Floorplan

      Move-in ready Scottsdale townhouse featuring an open floor plan.
      1234 N 84Th Pl, Scottsdale, AZ 85257
      View Details
    • $1,420,000
      2,950 SF

      Scottsdale Retail Property For Sale

      Retail property available for purchase in Scottsdale, Arizona.
      1301 N Scottsdale Rd, Scottsdale, AZ 85257
      View Details

    Similar Nearby for Lease

    • $1,575 /Mo
      900 SF

      Charming Scottsdale Haciendas Apartment

      Updated apartments with modern kitchens, convenient location, and desirable amenities.
      985 N Granite Reef Rd, Scottsdale, AZ 85257
      View Details
    • Contact for pricing
      1,654 SF

      Ground Floor Retail Space Available

      Retail space in a 274-unit apartment building near ASU.
      7115 East Mcdowell Rd, Scottsdale, AZ 85257
      View Details
    • $1,600 /Mo
      1,145 SF

      Updated Scottsdale Townhome with Balconies

      Updated townhome in Scottsdale with new flooring and private outdoor spaces.
      985 N Granite Reef Rd, Scottsdale, AZ 85257
      View Details
    • $1,899 /Mo
      1,372 SF

      Charming Scottsdale Home For Rent

      Charming 2-bedroom, 2.5-bathroom home near Old Town Scottsdale.
      2615 N Hayden Rd, Scottsdale, AZ 85257
      View Details
    • Contact for pricing
      40,028 SF

      Scottsdale Retail Center Opportunity

      Prime Scottsdale location, 1,920 sq ft available.
      2515-2525 Scottsdale Rd, Scottsdale, AZ 85257
      View Details
    • Contact for pricing
      1,440 SF

      Retail Space in Fountain Plaza

      Retail space available in Scottsdale's Fountain Plaza shopping center.
      7750-7770 E Mcdowell Rd, Scottsdale, AZ 85257
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    1232 Hayden Rd
    Scottsdale, AZ 85257
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Create New Password
    • At least 8 characters
    • Contains both letters and numbers
    • Contains uppercase and lowercase letters
    • At most 32 characters
    • Password required
    • Password reset link has expired. Please request a new one.