Add Listing
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    123 Walnut St Newport, WA 99156-9030

    Property Lookup

    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    123 Walnut St Newport, WA 99156-9030

    View on Map
    • Gas stations
    • 7,752 SF
    • 0.76 lot acres
    Off-Market
    Property ID
    US90-2556301
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.
    Value Estimations
    Cap Rate Potential
    Location Intelligence

    Current Use by Public Records

    • Safeway Fuel Station / Gas Station

    Property Details for 123 Walnut St

    Year built
    2003
    Lot size
    0.76 lot acres
    Property size
    7,752 SF
    Property type
    Gas stations
    APN
    463118520013
    APU
    463118520013

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

    • CAP approach

    • Comparable approach

    • Alternative Use

    Get a detailed, property-specific estimation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Newport
    County
    Pend Oreille
    State
    Washington
    Longitude
    -117.042
    Latitude
    48.1836

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2019
    $4,838
    $232,470
    $256,500
    $488,970
    -
    $232,470
    $256,500
    $488,970

    Comparable in this City

    • Value Estimation by Request
      4,144 SF

      333111 Hwy 2nd 2

      GAS STATION • 4,144 SF
      333111 Hwy 2nd 2, Newport, WA 99156-9534
      View Details
    • Value Estimation by Request
      10,500 SF

      110 Pne St

      VEHICLE SALES, RENTALS • 10,500 SF
      110 Pne St, Newport, WA 99156-9719
      View Details
    • Value Estimation by Request
      0.64 Acres

      Cottage W Rd

      AUTO REPAIR, GARAGE • 0.64 Acres
      Cottage W Rd, Newport, WA 99156
      View Details
    • Value Estimation by Request
      8,072 SF

      141 Woodland Dr

      AUTO REPAIR, GARAGE • 8,072 SF
      141 Woodland Dr, Newport, WA 99156-9207
      View Details
    • Value Estimation by Request
      1,780 SF

      327977 Hwy 2nd 2

      AUTO REPAIR, GARAGE • 1,780 SF
      327977 Hwy 2nd 2, Newport, WA 99156-9306
      View Details
    • Value Estimation by Request
      4,984 SF

      530 Cass Ave

      AUTO REPAIR, GARAGE • 4,984 SF
      530 Cass Ave, Newport, WA 99156-9062
      View Details

    Similar Nearby for Sale

    • Contact for pricing

      Established Auto Shop For Sale

      Auto shop with expansion potential in Newport, Washington.
      333209 Highway 2, Newport, WA 99156
      View Details
    • $625,000
      2,438 SF

      Newport Commercial Opportunity Near Diamond Lake

      Renovated mixed-use building with high visibility and redevelopment potential.
      802 Southshore Diamond Lake Rd, Newport, WA 99156
      View Details
    • Contact for pricing
      4,104 SF

      Newport Retail and Office Opportunity

      Four-bay strip center in Newport's Central Business District.
      405 W Walnut St, Newport, WA 99156
      View Details
    • $1,850,000

      Restaurant Building with Banquet Room

      Restaurant building with banquet room and chef's kitchen for sale.
      1596 W 7Th St, Newport, WA 99156
      View Details
    • Contact for pricing

      Vast Recreational Land with Lake

      411-acre property with 178-acre lake near Newport, Washington.
      631 Mtn Mdws Lk, Newport, WA 99156
      View Details
    • $90,000
      0.17 Acres

      Land Near Diamond Lake

      Land for vacation cabin or full-time home near Diamond Lake.
      Southshore Diamond Lake Rd, Newport, WA 99156
      View Details

    Similar Nearby for Lease

    • Contact for pricing

      Restaurant Opportunity in Newport

      Equipped restaurant with patio and high visibility in Newport.
      125 N Washington Ave, Newport, WA 99156
      View Details
    • Contact for pricing
      4,100 SF

      Retail/Warehouse Space on Main Highway

      Versatile retail and warehouse space with excellent visibility.
      317 S Union Ave, Newport, WA 99156
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    123 Walnut St
    Newport, WA 99156-9030
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!