Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    1225 Knickerbocker Rd San Angelo, TX 76904

    • Drive through restaurants
    • 2,360 SF
    • 0.75 lot acres
    OFF-MARKET
    Last Sale
    Feb 04, 2025
    Value Estimations
    Cap Rate Potential
    Location Intelligence
    Property ID
    US82-7330215
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Kat's Little Cafe / Mexican Restaurant

    Property Details for 1225 Knickerbocker Rd

    Year built
    2018
    Lot size
    0.75 lot acres
    Property size
    2,360 SF
    Property type
    Drive through restaurants
    APN
    15-30430-0000-002-00
    APU
    1530430000000200

    Description

    This exceptional investment opportunity presents a single-tenant, 2,281 square foot Starbucks drive-thru located at 1225 Knickerbocker Rd, San Angelo, TX 76904. The property sits on a 0.76-acre lot and boasts a brand-new, 10.1-year net lease (commencing August 14, 2024 and expiring August 31, 2034) with a corporate guarantee from Starbucks, a tenant with an investment-grade credit rating. The lease includes four (4) and five (5) year option periods and features a 10% rent increase every five years, ensuring a strong and predictable return on investment. The property's Net Operating Income (NOI) is $156,500, resulting in a 5.75% cap rate. Built in 2018 and renovated in 2024, this Class A property benefits from its strategic location across from Angelo State University (over 11,000 students) and near other top national retailers. The property's high visibility and consistent foot traffic, coupled with its proximity to Shannon West Texas Memorial Hospital, contribute to its strong investment potential. The asking price is $2,721,000. This is a rare lease where Starbucks maintains the common area. The property features one building, one story, and is 100% occupied.

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

    • CAP approach

    • Comparable approach

    • Alternative Use

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    San Angelo
    County
    Tom Green
    State
    Texas
    Longitude
    -100.45
    Latitude
    31.4347
    CBSA code
    41660
    CBSA name
    SAN ANGELO, TX METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2024
    $18,645
    $230,690
    $706,540
    $937,230
    -
    $230,690
    $706,540
    $937,230

    Comparable in this City

    • Value Estimation by Request
      4,400 SF

      1609 Knickerbocker Rd

      DRIVE-THRU RESTAURANT, FAST FOOD • 4,400 SF
      1609 Knickerbocker Rd, San Angelo, TX 76904-5519
      View Details
    • Value Estimation by Request
      3,107 SF

      3333 Knickerbocker Rd

      DRIVE-THRU RESTAURANT, FAST FOOD • 3,107 SF
      3333 Knickerbocker Rd, San Angelo, TX 76904-6812
      View Details
    • Value Estimation by Request
      2,592 SF

      1701 Knickerbocker Rd

      DRIVE-THRU RESTAURANT, FAST FOOD • 2,592 SF
      1701 Knickerbocker Rd, San Angelo, TX 76904-5521
      View Details
    • Value Estimation by Request
      3,608 SF

      5225 Sherwood Way

      DRIVE-THRU RESTAURANT, FAST FOOD • 3,608 SF
      5225 Sherwood Way, San Angelo, TX 76904-9739
      View Details
    • Value Estimation by Request
      3,100 SF

      4515 Knickerbocker Rd

      DRIVE-THRU RESTAURANT, FAST FOOD • 3,100 SF
      4515 Knickerbocker Rd, San Angelo, TX 76904-7510
      View Details
    • Value Estimation by Request
      1,499 SF

      3393 Knickerbocker Rd

      DRIVE-THRU RESTAURANT, FAST FOOD • 1,499 SF
      3393 Knickerbocker Rd, San Angelo, TX 76904-6856
      View Details

    Similar Nearby for Sale

    • $285,000
      0.65 Acres

      San Angelo Commercial Development Land

      Commercial land for various business ventures with high traffic counts.
      Melrose Ave, San Angelo, TX 76904
      View Details
    • $2,846,000
      3,450 SF

      Restaurant Pad Site For Sale

      Restaurant pad site with billboard near Walmart and Lowe’s.
      5555 Sherwood Way, San Angelo, TX 76904
      View Details
    • $285,000
      0.65 Acres

      Commercial Land in San Angelo, TX

      Commercial land suitable for garden offices or a drive-thru restaurant.
      Melrose Ave, San Angelo, TX 76904
      View Details
    • $500,000
      1,215 SF

      Retail or Restaurant Opportunity

      Unique location suitable for retail or restaurant businesses.
      1806 College Hills Blvd, San Angelo, TX 76904
      View Details
    • Contact for pricing
      50,688 SF

      Rodeway Inn Note For Sale

      Non-performing note secured by a 100-room hotel in Texas.
      2502 Loop 306, San Angelo, TX 76904
      View Details
    • $1,200,000
      10,788 SF

      Corner Warehouse in San Angelo

      Fully leased corner warehouse generating income in San Angelo, Texas.
      4020 Sul Ross St, San Angelo, TX 76904
      View Details

    Similar Nearby for Lease

    • $2,300,000
      7,872 SF

      Freestanding Restaurant Opportunity Near Sunset Mall

      Former Red Lobster available for sale or lease near Sunset Mall.
      3909 Sunset Dr, San Angelo, TX 76904
      View Details
    • $9 SF/Yr
      4,767 SF

      Restaurant/Retail Space Available For Rent

      Equipped space suitable for restaurant or retail businesses.
      3367 Knickerbocker Rd, San Angelo, TX 76904
      View Details
    • $1,960,200
      1,961 SF

      Retail Space with Large Parking

      Retail space for rent with ample parking and storage.
      3301 Southwest Blvd, San Angelo, TX 76904
      View Details
    • $6 SF/Yr
      11,126 SF

      Retail Space with Glass Frontage

      Retail space featuring approximately 71' of glass frontage.
      4112 Sunset Dr, San Angelo, TX 76904
      View Details
    • $1,000 /Mo
      1,000 SF

      Retail Space in San Angelo

      Retail property available for lease in San Angelo, Texas.
      3100 Executive Dr, San Angelo, TX 76904
      View Details
    • Contact for pricing
      11,918 SF

      Retail Space in High-Traffic Area

      11,918 SF retail space in busy San Angelo corridor.
      4151 Sunset Dr, San Angelo, TX 76904
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    1225 Knickerbocker Rd
    San Angelo, TX 76904
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Create New Password
    • At least 8 characters
    • Contains both letters and numbers
    • Contains uppercase and lowercase letters
    • At most 32 characters
    • Password required
    • Password reset link has expired. Please request a new one.