Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    1224 Yakima Ave Tacoma, WA 98405-4470

    • Apartment buildings
    • 15,285 SF
    • 0.15 lot acres
    OFF-MARKET
    Value Estimations
    $2,015,000
    Show details
    Cap Rate Potential
    Location Intelligence
    Property ID
    US90-0078008
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Granada Apartments / Apartment Building
    • Tacoma Substance Abuse LLC / Social Services Organization
    • Plumbers Direct / Plumber

    Property Details for 1224 Yakima Ave

    Year built
    1926
    Construction
    MASONRY/CONCRETE MASONRY UNITS (CMUS)
    Lot size
    0.15 lot acres
    Property size
    15,285 SF
    Zone code
    R5
    Property type
    Apartment buildings
    APN
    2012160080
    APU
    2012160080

    Description

    This exceptional 32-unit apartment building, known as The Granada Apartments, presents a compelling investment opportunity in Tacoma, Washington. Located at 1224 S Yakima Ave, 98405, this property boasts a substantial 20,544 square feet of living space spread across four stories. Built in 1924 and extensively renovated between 2016 and 2024, the building offers a blend of historic charm and modern updates. The property sits on a 6,500 square foot lot, zoned R5, providing ample space for the existing structure. The current asking price is $4,100,000, representing an attractive 6.30% capitalization rate. Each of the 32 units benefits from the recent renovations. On-site laundry facilities add to the convenience for residents. Parking is available on the street. The Pierce County Assessor's Parcel Number (APN) is 2012160080. This well-maintained multifamily property offers a strong potential for both immediate income and long-term appreciation, making it an ideal addition to any investment portfolio. The combination of its prime location, updated units, and impressive cap rate makes this a truly remarkable opportunity.

    Value Estimations

    based on Realmo’s proprietary methodology

    • CAP approach

      CAP Return
      Estimation
      6%
      $2,915,000
      6.5%
      $2,690,000
      7%
      $2,500,000

    • Comparable approach

      Method
      Estimation
      AI Estimate
      $1,432,000
      Market price range: $515k - $1.87M

    • Alternative Use

      Use
      Estimation
      APARTMENT HOUSE (5+ UNITS)
      $2,810,000
      Current use

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Tacoma
    County
    Pierce
    State
    Washington
    Longitude
    -122.447
    Latitude
    47.2505
    CBSA code
    42660
    CBSA name
    SEATTLE-TACOMA-BELLEVUE, WA METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2024
    $51,458
    $446,100
    $4,185,800
    $4,631,900
    -
    $446,100
    $4,185,800
    $4,631,900

    Comparable in this City

    • Value Estimation by Request
      4,308 SF

      1710 Martin Luther King Jr Way, Unit 1712

      APARTMENT HOUSE (5+ UNITS) • 4,308 SF
      1710 Martin Luther King Jr Way, Tacoma, WA 98405-3979
      View Details
    • Value Estimation
      $3,280,000
      29,774 SF

      2501 G St

      APARTMENT HOUSE (5+ UNITS) • 29,774 SF
      2501 G St, Tacoma, WA 98405-4345
      View Details
    • Value Estimation by Request
      3,870 SF

      622 Steele St

      APARTMENT HOUSE (5+ UNITS) • 3,870 SF
      622 Steele St, Tacoma, WA 98405-3073
      View Details
    • Value Estimation by Request
      3,280 SF

      614 Steele St

      APARTMENT HOUSE (5+ UNITS) • 3,280 SF
      614 Steele St, Tacoma, WA 98405-3072
      View Details
    • Value Estimation by Request
      1,968 SF

      612 I St

      APARTMENT HOUSE (5+ UNITS) • 1,968 SF
      612 I St, Tacoma, WA 98405-4592
      View Details
    • Value Estimation
      $775,000
      5,238 SF

      1325th 6th Ave

      APARTMENT HOUSE (5+ UNITS) • 5,238 SF
      1325th 6th Ave, Tacoma, WA 98405
      View Details

    Similar Nearby for Sale

    • $975,000
      4,920 SF

      Downtown Tacoma Multifamily Investment Opportunity

      7-unit multifamily property in Tacoma's 6th Ave Business District.
      801 Martin Luther King Jr Way, Tacoma, WA 98405
      View Details
    • $529,950

      New Condo in Central Tacoma

      New 3-level condo with modern features and convenient location.
      1926 S Washington St, Tacoma, WA 98405
      View Details
    • $835,000

      Tacoma Fourplex with Development Potential

      Fourplex and adjacent lot in Tacoma, offering income and development.
      913 10Th St, Tacoma, WA 98405
      View Details
    • $3,700,000
      58,300 SF

      Tacoma Avenue Executive Office Building

      Prime Tacoma Office Redevelopment Opportunity
      2356 Tacoma Ave, Tacoma, WA 98405
      View Details
    • $514,286
      2,800 SF

      Versatile Commercial Building in New Tacoma

      2800sf commercial building with 5+ offices and NCX zoning.
      1219 Earnest S Brazill St, Tacoma, WA 98405
      View Details
    • $899,500

      Centrally Located Parking Lot

      Parking lot with development potential near courthouse, jail, and amenities.
      921 S I St, Tacoma, WA 98405
      View Details

    Similar Nearby for Lease

    • $2,500 /Mo
      1,120 SF

      Former C Store Retail Space

      1,120 SF former convenience store on a 13,104 SF lot.
      2501 S 12Th St, Tacoma, WA 98405
      View Details
    • $22 SF/Yr
      18,881 SF

      Medical Office Building Near Allenmore

      Centrally located medical office building with ample parking and freeway access.
      2201 S 19Th St, Tacoma, WA 98405
      View Details
    • $18 SF/Yr
      2,465 SF

      Retail Space Near Tacoma College

      Retail space with high visibility and ample parking.
      6704-6830 S 19Th St, Tacoma, WA 98405
      View Details
    • $22 SF/Yr
      3,500 SF

      Medical Building with Renovated First Floor

      Three-story medical building with versatile floor plates and adjacent parking.
      502 S M St, Tacoma, WA 98405
      View Details
    • $15 SF/Yr
      6,276 SF

      Office Space Near Tacoma Courthouse

      Office space for lease in Tacoma's courthouse district.
      901 South I St, Tacoma, WA 98405
      View Details
    • $32 SF/Yr
      1,400 SF

      Medical Office Space Near Allenmore

      Medical office space available near Allenmore Medical Campus.
      1530 South Union Ave, Tacoma, WA 98405
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    1224 Yakima Ave
    Tacoma, WA 98405-4470
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.