Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    12212 Ft King Rd Dade City, FL 33525-5914

    • Office buildings
    • 2,400 SF
    • 0.36 lot acres
    OFF-MARKET
    Last Sale
    Sep 11, 2023
    $160,000
    Value Estimations
    $160,000
    Show details
    Cap Rate Potential
    Location Intelligence
    Property ID
    US18-3191367
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Small Blessing Academy / Day Care Center
    • Blazing Stars Montessori School / Montessori School

    Property Details for 12212 Ft King Rd

    Year built
    1973
    Lot size
    0.36 lot acres
    Property size
    2,400 SF
    Zone code
    00C1
    Property type
    Office buildings
    APN
    03-25-21-004A-00800-0010
    APU
    032521004A008000010

    Description

    This exceptional investment opportunity presents a 2,400 square foot commercial building located at 12212 Fort King Rd, Dade City, FL 33525. The property, situated on a 0.37-acre corner lot, boasts a highly visible location and ample parking with eight dedicated spaces. Currently operating as a fully leased and thriving daycare center, this single-story, concrete block building offers a consistent income stream. The building is zoned C1, allowing for diverse uses including retail, commercial, and office spaces. The existing daycare business provides a turnkey operation with a 100% occupancy rate under a gross lease agreement with a remaining term of three years, expiring December 31, 2027. The lease commenced January 1, 2023, and features a five-year term. Built in 1973, the building benefits from a partially new roof installed in 2023. The asking price is $600,000, representing an 8.00% cap rate. This property is ideal for investors seeking a low-maintenance, income-generating asset with significant upside potential due to the flexible zoning and strong existing tenant. The property's features include a single building, one story, and a Pasco County APN of 03-25-21-004A-00800-0010.

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

      Method
      Estimation
      Statistic approach
      $160,000
      ML approach
      $195,000

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Dade City
    County
    Pasco
    State
    Florida
    Longitude
    -82.2037
    Latitude
    28.3355
    CBSA code
    45300
    CBSA name
    TAMPA-ST. PETERSBURG-CLEARWATER, FL METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2023
    $2,102
    $26,968
    $108,152
    $135,120
    -
    $26,968
    $108,152
    $135,120

    Comparable in this City

    • Value Estimation
      $295,000
      1,227 SF

      12152 Ft King Rd

      OFFICE BUILDING • 1,227 SF
      12152 Ft King Rd, Dade City, FL 33525-5947
      View Details
    • Value Estimation
      $230,000
      2,944 SF

      10736 Us Hwy 301

      OFFICE BUILDING • 2,944 SF
      10736 Us Hwy 301, Dade City, FL 33525-1835
      View Details
    • Value Estimation
      $305,000
      2,052 SF

      14010 21st St

      OFFICE BUILDING • 2,052 SF
      14010 21st St, Dade City, FL 33525-3915
      View Details
    • Value Estimation
      $395,000
      4,200 SF

      14150 6th St

      OFFICE BUILDING • 4,200 SF
      14150 6th St, Dade City, FL 33525-3805
      View Details
    • Value Estimation
      $270,000
      2,009 SF

      14112 8th St

      OFFICE BUILDING • 2,009 SF
      14112 8th St, Dade City, FL 33525-4149
      View Details
    • Value Estimation
      $285,000
      13,064 SF

      13933 17th St

      OFFICE BUILDING (MULTI-STORY) • 13,064 SF
      13933 17th St, Dade City, FL 33525-4604
      View Details

    Similar Nearby for Sale

    • $325,000
      1,248 SF

      Dade City Office For Sale

      Prime office building in Dade City's business district.
      38016 Pasco Ave, Dade City, FL 33525
      View Details
    • $1,300,000
      8.24 Acres

      Dade City Commercial Land

      8.24 Acres, Prime Location, $1.3M
      12954 Us Highway 301, Dade City, FL 33525
      View Details
    • $4,000,000

      40-Acre Land Tract For Sale

      40 acres in rapidly expanding residential area near I-75.
      Bradley Dr, Dade City, FL 33525
      View Details
    • $2,100,000
      1,250 SF

      Dade City Gas Station Investment

      4-pump Marathon gas station with long-term lease near I-4.
      13851 7Th St, Dade City, FL 33525
      View Details
    • $7,995,000
      5,500 SF

      Equestrian Estate with Barn

      267-acre equestrian estate in Dade City, Florida.
      36225 Covington Rd, Dade City, FL 33525
      View Details
    • $215,000
      1.45 Acres

      1.45 Acres in Dade City, FL

      1.45 acre parcel in Dade City, 30 minutes from Tampa.
      14842 Mim Pl, Dade City, FL 33525
      View Details

    Similar Nearby for Lease

    • $20 SF/Yr
      37,024 SF

      Lynan Professional Center

      Coworking space • 37,024 SF
      36739 Co Rd 52, Dade City, FL 33525
      View Details
    • $38,000

      Dade City Office/Retail Space

      Office and retail space available for lease in Dade City.
      36739 203, Dade City, FL 33525
      View Details
    • $37,500

      Retail Space on US Highway

      Retail space available for lease on US Highway 301.
      12311 Us Highway 301, Dade City, FL 33525
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    12212 Ft King Rd
    Dade City, FL 33525-5914
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Create New Password
    • At least 8 characters
    • Contains both letters and numbers
    • Contains uppercase and lowercase letters
    • At most 32 characters
    • Password required
    • Password reset link has expired. Please request a new one.