Add Listing
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    1221 Watson Rd Arlington, TX 76006-6250

    • Hotels
    • 43,006 SF
    • 3.64 lot acres
    OFF-MARKET
    Last Sale
    Nov 13, 2023
    Value Estimations
    $925,000
    Show details
    Cap Rate Potential
    Location Intelligence
    Property ID
    US82-3605073
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Extended Stay America - Arlington / Hotel & Motel / Vacation Rental
    • Spot On Auto Detailers / Car Wash
    • Homestead Studio Suites Hotel / Big Box & Wholesale Store

    Property Details for 1221 Watson Rd

    Year built
    1994
    Lot size
    3.64 lot acres
    Property size
    43,006 SF
    Property type
    Hotels
    Property subtype
    Motels
    APN
    3770-1-6B
    APU
    377016B

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

      Method
      Estimation
      ML approach
      $830,000

    • Comparable approach

      Method
      Estimation
      AI Estimate
      $1,020,000
      Market price range: $381k - $1.28M

    • Alternative Use

      Use
      Estimation
      HOTEL/MOTEL
      $830,000
      Current use

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Arlington
    County
    Tarrant
    State
    Texas
    Longitude
    -97.0645
    Latitude
    32.7699
    CBSA code
    19100
    CBSA name
    DALLAS-FORT WORTH-ARLINGTON, TX METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2023
    $121,891
    $713,511
    $4,950,809
    $5,664,320
    -
    $713,511
    $4,950,809
    $5,664,320

    Comparable in this City

    • Value Estimation
      $1,065,000
      83,338 SF

      2401 Brookhollow Plz Dr

      HOTEL/MOTEL • 83,338 SF
      2401 Brookhollow Plz Dr, Arlington, TX 76006-7507
      View Details
    • Value Estimation
      $1,525,000
      83,539 SF

      1050 Brookhollow Plz Dr

      HOTEL/MOTEL • 83,539 SF
      1050 Brookhollow Plz Dr, Arlington, TX 76006-7501
      View Details
    • Value Estimation
      $1,040,000
      57,558 SF

      1709 Lamar Blvd

      HOTEL/MOTEL • 57,558 SF
      1709 Lamar Blvd, Arlington, TX 76006-7303
      View Details
    • Value Estimation
      $1,045,000
      67,372 SF

      2221 Brookhollow Plz Dr

      HOTEL/MOTEL • 67,372 SF
      2221 Brookhollow Plz Dr, Arlington, TX 76006-7405
      View Details
    • Value Estimation
      $895,000
      77,050 SF

      1607 Watson Rd

      HOTEL/MOTEL • 77,050 SF
      1607 Watson Rd, Arlington, TX 76006-5289
      View Details
    • Value Estimation
      $1,620,000
      46,350 SF

      2500 Lamar Blvd

      HOTEL • 46,350 SF
      2500 Lamar Blvd, Arlington, TX 76006-7504
      View Details

    Similar Nearby for Sale

    • $160,000
      0.69 Acres

      Residential Lot in Prime Location

      0.6887-acre residential lot in the heart of Arlington, Texas.
      2724 Sunrise Dr, Arlington, TX 76006
      View Details
    • Contact for pricing

      Arlington Land For Sale

      Land available for sale in Arlington, Texas.
      1300 E Corporate Dr, Arlington, TX 76006
      View Details
    • $850,000
      4.36 Acres

      Arlington Land for Townhome Development

      4.36 acres near Arlington Entertainment District, zoned for townhomes.
      2500 Ascension Blvd, Arlington, TX 76006
      View Details
    • Contact for pricing

      Commercial Land Near I-30

      Commercial land available near I-30 in Arlington, Texas.
      1971 NE Green Oaks Blvd, Arlington, TX 76006
      View Details
    • Contact for pricing
      17,158 SF

      Arlington Office Building For Sale

      Prime Arlington Office, 17,158 SF
      2121 Avenue J, Arlington, TX 76006
      View Details
    • Contact for pricing
      16.00 Acres

      Arlington Commercial Land Investment Opportunity

      Prime 16-20.3 Acre Commercial Tract
      0 Nec - Boat Clb Rd. & Bonds Rnch Rd. Sec - Boat Clb Rd. & Peden Rd, Arlington, TX 76006
      View Details

    Similar Nearby for Lease

    • Contact for pricing
      5,000 SF

      Arlington Church - Prime Location

      Spacious Church, Multiple Tenancies, 5,000 sq ft
      2601 Collins St, Arlington, TX 76006
      View Details
    • $19 SF/Yr
      2,492 SF

      Renovated Office Space Available

      Renovated office spaces for rent with ample parking.
      2261 Brookhollow Plaza Dr, Arlington, TX 76006
      View Details
    • Contact for pricing
      1,750 SF

      Versatile Space in Arlington, TX

      Retail, dining, or office space for lease in Arlington.
      2425-2435 SE Green Oaks Blvd, Arlington, TX 76006
      View Details
    • $22 SF/Yr
      80,104 SF

      Arlington Interlink Office Space

      Prime Arlington Office: Flexible Suites Available
      1701 Lamar Blvd, Arlington, TX 76006
      View Details
    • $22 SF/Yr
      145,262 SF

      Brookhollow Two: Arlington Office Space

      Arlington Office: Class A, Modern Amenities
      2221 Lamar Blvd, Arlington, TX 76006
      View Details
    • Contact for pricing
      40,000 SF

      Upscale Mixed-Use Development Space

      Class A office and medical space in Arlington, Texas.
      2500 Northeast Green Oaks Blvd, Arlington, TX 76006
      View Details

    Property Visit Statistics

    • Visits by month
      6.5k
    • Visitors by month
      946
    • Avg Time on site
      647 min
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    1221 Watson Rd
    Arlington, TX 76006-6250
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!