Add Listing
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    1221 Madison St Seattle, WA 98122-3913

    • Bars & Pubs
    • 1,224 SF
    • 0.07 lot acres
    OFF-MARKET
    Last Sale
    Dec 30, 2022
    $418,000
    Value Estimations
    Cap Rate Potential
    Location Intelligence
    Property ID
    US90-0197449
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • CB Richard Ellis / Property Management Company
    • Dr. Michael S. Milder, MD / Physician
    • Swedish Cancer Institute - Seattle / Medical Clinic / Hospital
    • Swedish Cancer Institute Treatment Center - First Hill / Medical Clinic / Hospital
    • Swedish Center for Blood Disorders and Stem Cell Transplants / Medical Clinic

    Property Details for 1221 Madison St

    Year built
    1941
    Construction
    WOOD
    Lot size
    0.07 lot acres
    Property size
    1,224 SF
    Zone code
    NC3P-75 (M)
    Property type
    Bars & Pubs
    Property subtype
    Pubs
    APN
    600300-0095
    APU
    6003000095

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

    • CAP approach

    • Comparable approach

    • Alternative Use

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Seattle
    County
    King
    State
    Washington
    Longitude
    -122.316
    Latitude
    47.6131
    CBSA code
    42660
    CBSA name
    SEATTLE-TACOMA-BELLEVUE, WA METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2022
    $11,065
    $1,290,000
    $1,000
    $1,291,000
    -
    $1,290,000
    $1,000
    $1,291,000

    Comparable in this City

    • Value Estimation by Request
      3,280 SF

      422 Pne St

      BAR, TAVERN • 3,280 SF
      422 Pne St, Seattle, WA 98122-2312
      View Details
    • Value Estimation
      $810,000
      14,980 SF

      925 Pike St

      BAR, TAVERN • 14,980 SF
      925 Pike St, Seattle, WA 98122-3816
      View Details
    • Value Estimation by Request
      2,600 SF

      707 Pne St

      BAR, TAVERN • 2,600 SF
      707 Pne St, Seattle, WA 98122-2234
      View Details
    • Value Estimation
      $670,000
      7,500 SF

      1130 Broadway

      BAR, TAVERN • 7,500 SF
      1130 Broadway, Seattle, WA 98122-4202
      View Details
    • Value Estimation by Request
      2,621 SF

      2516 Cherry St

      BAR, TAVERN • 2,621 SF
      2516 Cherry St, Seattle, WA 98122
      View Details
    • Value Estimation
      $2,645,000
      11,433 SF

      912 12th Ave

      BAR, TAVERN • 11,433 SF
      912 12th Ave, Seattle, WA 98122-4412
      View Details

    Similar Nearby for Sale

    • Contact for pricing

      Capitol Hill Restaurant and Bar

      Move-in ready restaurant/bar condo in the heart of Capitol Hill.
      1024 E Pike St, Seattle, WA 98122
      View Details
    • $2,450,000
      2,310 SF

      Seattle Corner Lot Restaurant Site

      Corner lot in Seattle's Central District with mixed-use development potential.
      2605 Cherry St, Seattle, WA 98122
      View Details
    • Contact for pricing
      2,310 SF

      Seattle Corner Lot Restaurant Site

      Corner lot in Seattle's Central District with mixed-use potential.
      2605-2609 E Cherry St, Seattle, WA 98122
      View Details
    • $5,750,000
      23,507 SF

      Versatile Leased Mixed-Use Property

      Fully leased mixed-use property with office, retail, and warehouse spaces.
      2201 15Th Ave W, Seattle, WA 98122
      View Details
    • $3,750,000
      12,236 SF

      Versatile Mixed-Use Building in Seattle

      Flex/industrial building in dynamic location with redevelopment potential.
      1200 Fir St, Seattle, WA 98122
      View Details
    • Contact for pricing

      Capitol Hill Industrial Building For Sale

      Versatile industrial building in Capitol Hill, suitable for various uses.
      1420 Broadway, Seattle, WA 98122
      View Details

    Similar Nearby for Lease

    • $29,022
      10,243 SF

      714 Pike St, Seattle, WA 98122

      Breweries • 10,243 SF
      714 Pike St, Seattle, WA 98122
      View Details
    • Contact for pricing
      563 SF

      Waterfront Property with Marina

      Marina with restaurants and office buildings available for lease.
      120-140 Lakeside Ave, Seattle, WA 98122
      View Details
    • Contact for pricing
      605 SF

      Retail and Restaurant Space Available

      Retail and restaurant spaces near Seattle University, available Summer 2024.
      452 12Th Ave, Seattle, WA 98122
      View Details
    • $1,916 /Mo
      605 SF

      Retail and Restaurant Space Available

      Retail and restaurant spaces near Seattle University, available Summer 2024.
      452 12Th Ave, Seattle, WA 98122
      View Details
    • Contact for pricing
      2,240 SF

      Restored Building Retail/Office/Restaurant Suite

      Modern interior in a restored building, convenient location.
      1351-1357 E Olive Way, Seattle, WA 98122
      View Details
    • Contact for pricing
      4,436 SF

      Capitol Hill Restaurant Space Available

      Built-out restaurant space in vibrant Capitol Hill location for lease.
      1510 Melrose Ave, Seattle, WA 98122
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    1221 Madison St
    Seattle, WA 98122-3913
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!