Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    1221 21St St Heyburn, ID 83336

    • Commercial real estate
    • 4,624 SF
    • 0.32 lot acres
    For Sale
    View listing
    $1,100,000
    Value Estimations
    Cap Rate Potential
    Location Intelligence
    Property ID
    US27-1099899
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Greystone Crossing / Lodging

    Property Details for 1221 21St St

    Year built
    2017
    Lot size
    0.32 lot acres
    Property size
    4,624 SF
    Property type
    Commercial real estate
    APN
    RPH2270011001HA
    APU
    RPH2270011001HA

    Description

    This exceptional 4,624 square foot multi-unit property in Heyburn, Idaho presents a remarkable investment opportunity. Situated on a 0.32-acre lot at 1221 21st Street, this meticulously maintained building offers a unique blend of rental options, currently utilized for nightly rentals, corporate housing, and long-term leases. The custom-built structure boasts 12 bedrooms and 14 bathrooms, each featuring a private exterior entrance, kitchenette, private ADA-compliant bathroom, basic cable, internet and Wi-Fi access, a telephone landline, a television, and individual climate control. Common areas include a spacious living room with a fireplace and television, a large fully equipped kitchen, a dining area, a private dining/meeting room, and multiple guest bathrooms, including one with a walk-in tub. Three laundry rooms (one in each wing) ensure convenience for all occupants. Outdoor amenities include two private courtyards and ample off-street parking. Additional features include 13 individual mailboxes, enhancing the property's functionality and appeal. The property is fully furnished and ready for immediate income generation, making it an ideal investment for discerning buyers seeking a high-return, diversified rental portfolio. Priced at $1,799,000, this property represents a rare opportunity in the Heyburn market.

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

    • CAP approach

    • Comparable approach

    • Alternative Use

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Heyburn
    County
    Minidoka
    State
    Idaho
    Longitude
    -113.76
    Latitude
    42.5613
    CBSA code
    15420
    CBSA name
    BURLEY, ID MICROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    0
    $0.00
    $37,240
    $566,730
    $603,970
    -
    $37,240
    $566,730
    $603,970

    Comparable in this City

    • Value Estimation by Request
      55.50 Acres

      Silvercreek Ave

      Land • 55.50 Acres
      0 Silvercreek Ave, Heyburn, ID 83336
      View Details
    • Value Estimation by Request
      1.00 Acre

      Cor Of Nevada Ave & Commerce St

      Land • 1.00 Acre
      0 Cor Of Nevada Ave & Commerce St, Heyburn, ID 83336
      View Details
    • Value Estimation by Request
      0.16 Acres

      Heyburn, ID 83336

      COMMERCIAL (GENERAL) • 0.16 Acres
      Heyburn, ID 83336
      View Details
    • Value Estimation by Request
      0.52 Acres

      600 200th S

      COMMERCIAL (GENERAL) • 0.52 Acres
      600 200th S, Heyburn, ID 83336
      View Details
    • Value Estimation by Request
      0.41 Acres

      1800 21st St

      COMMERCIAL (GENERAL) • 0.41 Acres
      1800 21st St, Heyburn, ID 83336-9720
      View Details
    • Value Estimation
      $660,000
      8,293 SF

      260 Centennial Dr

      COMMERCIAL (GENERAL) • 8,293 SF
      260 Centennial Dr, Heyburn, ID 83336-9707
      View Details

    Similar Nearby for Sale

    • $4,400,000
      119.00 Acres

      I-84 Heyburn Development Land

      119 Acres, Prime Commercial Land
      0 300, Heyburn, ID 83336
      View Details
    • Contact for pricing
      0.75 Acres

      Heyburn Retail Land Opportunity

      Prime I-84 Retail Site, 6,500 SF
      334 600, Heyburn, ID 83336
      View Details
    • $3,999,000
      73.24 Acres

      I-84 Heyburn Industrial Land

      73 Acres, Prime I-84 Location
      330 600, Heyburn, ID 83336
      View Details
    • $7,500,000
      55.50 Acres

      Germantown Hills Executive Office Space

      Prime Office/Retail, 2,500-4,000 SF Available
      0 Silvercreek Ave, Heyburn, ID 83336
      View Details
    • Contact for pricing
      1.00 Acre

      Heyburn Industrial Lots

      Prime Industrial Land: Build-to-Suit or Lease
      0 Cor Of Nevada Ave & Commerce St, Heyburn, ID 83336
      View Details
    • $11,500,000
      1.00 Acre

      Heyburn Commercial Development Land

      Prime I-84 location, mixed-use potential.
      0 21St St, Heyburn, ID 83336
      View Details

    Similar Nearby for Lease

    • Contact for pricing
      202,990 SF

      Heyburn Industrial Land Portfolio

      115 Acres, Multiple Lots, Ground Lease Options
      0 Commerce St, Heyburn, ID 83336
      View Details
    • $8 SF/Yr
      1 SF

      Heyburn Commercial Land Portfolio

      Prime Idaho commercial lots, 1-75 acres.
      0 21St St, Heyburn, ID 83336
      View Details
    • $12 SF/Yr
      9,800 SF

      Heyburn Fabrication Shop with Lifts

      9,800 SF fabrication shop with amenities and interstate access.
      311 Centennial Dr, Heyburn, ID 83336
      View Details
    • $12 SF/Yr
      72,000 SF

      Aspire 15 Industrial Park, Heyburn ID

      New Flex/Warehouse Space Available
      0 Tbd Commerce, Heyburn, ID 83336
      View Details
    • Contact for pricing

      Heyburn, ID Commercial Land for Lease

      73 Acres of Prime Commercial Land in Idaho
      330 600, Heyburn, ID 83336
      View Details
    • $1.00 SF/Yr
      3,000 SF

      New Industrial Buildings For Lease

      New construction industrial spaces available for lease in Heyburn, ID.
      Tbd Commerce, Heyburn, ID 83336
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    1221 21St St
    Heyburn, ID 83336
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.