Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    1220 Rogers Rd Irving, TX 75060-3765

    • Apartment buildings
    • 3,684 SF
    • 0.31 lot acres
    OFF-MARKET
    Value Estimations
    $340,000
    Show details
    Cap Rate Potential
    Location Intelligence
    Property ID
    US82-0545204
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Apartment buildings

    Property Details for 1220 Rogers Rd

    Year built
    1981
    Construction
    FRAME
    Lot size
    0.31 lot acres
    Property size
    3,684 SF
    Zone code
    Z392
    Property type
    Apartment buildings
    APN
    32450550010010000
    APU
    32450550010010000

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

      Method
      Estimation
      ML approach
      $405,000

    • Comparable approach

      Method
      Estimation
      AI Estimate
      $280,000
      Market price range: $110k - $373k

    • Alternative Use

      Use
      Estimation
      APARTMENT HOUSE (5+ UNITS)
      $255,000
      Current use
      OFFICE BUILDING
      $440,000
      Change: +74% Conversion: Moderate
      MEDICAL BUILDING
      $385,000
      Change: +53% Conversion: Moderate
      AUTO REPAIR, GARAGE
      $370,000
      Change: +45% Conversion: Difficult
      RETAIL STORES
      $365,000
      Change: +44% Conversion: Difficult
      WAREHOUSE, STORAGE
      $245,000
      Change: -2% Conversion: Difficult

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Irving
    County
    Dallas
    State
    Texas
    Longitude
    -96.9626
    Latitude
    32.8017
    CBSA code
    19100
    CBSA name
    DALLAS-FORT WORTH-ARLINGTON, TX METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2023
    $10,893
    $40,000
    $463,730
    $503,730
    -
    $40,000
    $463,730
    $503,730

    Comparable in this City

    • Value Estimation
      $735,000
      53,235 SF

      1313 Shady Grv Rd

      APARTMENT HOUSE (5+ UNITS) • 53,235 SF
      1313 Shady Grv Rd, Irving, TX 75060-6225
      View Details
    • Value Estimation
      $690,000
      161,772 SF

      700 Story Rd

      APARTMENT HOUSE (5+ UNITS) • 161,772 SF
      700 Story Rd, Irving, TX 75060-3630
      View Details
    • Value Estimation
      $865,000
      47,386 SF

      500 Haley St

      APARTMENT HOUSE (5+ UNITS) • 47,386 SF
      500 Haley St, Irving, TX 75060-2753
      View Details
    • Value Estimation
      $855,000
      43,664 SF

      914 Irving Hts Dr

      APARTMENT HOUSE (5+ UNITS) • 43,664 SF
      914 Irving Hts Dr, Irving, TX 75060-4400
      View Details
    • Value Estimation by Request
      4,116 SF

      3057 Tudor Ln

      APARTMENT HOUSE (5+ UNITS) • 4,116 SF
      3057 Tudor Ln, Irving, TX 75060-2209
      View Details
    • Value Estimation
      $640,000
      19,981 SF

      1020 Oakland Dr

      APARTMENT HOUSE (5+ UNITS) • 19,981 SF
      1020 Oakland Dr, Irving, TX 75060-3967
      View Details

    Similar Nearby for Sale

    • $1,999,999
      0.88 Acres

      Irving Multifamily Investment Opportunity

      Ten-unit apartment complex with private yards and dedicated parking.
      1516 W 7Th St, Irving, TX 75060
      View Details
    • $600,000
      0.23 Acres

      Renovated Quadruplex in Prime Location

      Newly renovated, fully occupied quadraplex with immediate income potential.
      2216 Riverview Dr, Irving, TX 75060
      View Details
    • New
      $510,000
      0.23 Acres

      Irving Quadruplex: Investment Opportunity

      Well-kept four-unit quadplex in high-demand Irving rental area.
      2240 Riverview Dr, Irving, TX 75060
      View Details
    • $510,000
      0.23 Acres

      Irving, TX Quadruplex For Sale

      Well-maintained quadraplex with immediate cash flow in prime location.
      2248 Riverview Dr, Irving, TX 75060
      View Details
    • $1,500,000
      3.02 Acres

      Balleywood Rd Irving Land

      3-acre residential lot, ideal for BTR.
      833 Balleywood Rd, Irving, TX 75060
      View Details
    • Contact for pricing
      93.44 Acres

      Irving Retail Center Investment Opportunity

      Prime 93-acre Shopping Center in Irving, TX
      2550 Irving Blvd, Irving, TX 75060
      View Details

    Similar Nearby for Lease

    • Contact for pricing
      5,000 SF

      Irving Warehouse - 5,000 SF

      Prime Dallas County distribution space. Excellent DFW access.
      320 Belt Line Rd, Irving, TX 75060
      View Details
    • Contact for pricing
      10,400 SF

      Retail Space in Irving Center

      Retail space available in south Irving shopping center.
      2200 W Shady Grove Rd, Irving, TX 75060
      View Details
    • Contact for pricing
      40,000 SF

      Prime Irving Warehouse Space

      Dallas County industrial warehouse, two suites available
      350 Belt Line Rd, Irving, TX 75060
      View Details
    • Contact for pricing
      92,353 SF

      Shady Grove Plaza Retail Space

      Prime Irving retail space available.
      0 Shady Grv Rd. & Story Rd, Irving, TX 75060
      View Details
    • Contact for pricing
      167,595 SF

      Grand Prairie Warehouse Space Available

      167,595 SF warehouse with easy highway and airport access.
      2451 N Belt Line Rd, Grand Prairie, TX 75060
      View Details
    • Contact for pricing
      2,660 SF

      Las Colinas Flex Space Available

      Air-conditioned flex space in Las Colinas with ample parking.
      3250 W Story Rd, Irving, TX 75060
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    1220 Rogers Rd
    Irving, TX 75060-3765
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Create New Password
    • At least 8 characters
    • Contains both letters and numbers
    • Contains uppercase and lowercase letters
    • At most 32 characters
    • Password required
    • Password reset link has expired. Please request a new one.