Add Listing
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    1220 Frst St Bellingham, WA 98225-5122
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    1220 Frst St Bellingham, WA 98225-5122

    View on Map
    • Grocery and convenience stores
    • 15,797 SF
    • 0.79 lot acres
    Off-Market
    Property ID
    US90-1431610
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.
    Value Estimations
    $2,960,000
    Show details
    Cap Rate Potential
    Location Intelligence

    Current Use by Public Records

    • Community Food Co-op Downtown / Bakery / Specialty Food Shop
    • SemaConnect Charging Station / Electric Vehicle Charging Station
    • Blink Charging Station / Electric Vehicle Charging Station
    • Swan Cafe / Cafe & Coffee Shop

    Property Details for 1220 Frst St

    Year built
    1926
    Lot size
    0.79 lot acres
    Property size
    15,797 SF
    Zone code
    CT1
    Property type
    Grocery and convenience stores
    APN
    380330 244033 0000
    APU
    3803302440330000

    Value Estimations

    based on Realmo’s proprietary methodology

    • CAP approach

      CAP Return
      Estimation
      6%
      $3,140,000
      6.5%
      $2,900,000
      7%
      $2,695,000

    • Comparable approach

      Method
      Estimation
      Statistic Estimate
      $3,951,000
      Market price range: $2.46M - $6.12M
      AI Estimate
      $2,024,000
      Market price range: $809k - $3.72M

    • Alternative Use

      Use
      Estimation
      RETAIL STORES
      $4,635,000
      Current use
      MEDICAL BUILDING
      $4,900,000
      Change: +6% Conversion: Difficult
      COMMERCIAL (GENERAL)
      $4,390,000
      Change: -5% Conversion: Easy

    Get a detailed, property-specific estimation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Bellingham
    County
    Whatcom
    State
    Washington
    Longitude
    -122.476
    Latitude
    48.7472
    CBSA code
    13380
    CBSA name
    BELLINGHAM, WA METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2021
    $25,106
    $1,395,552
    $1,563,535
    $2,959,087
    -
    $1,395,552
    $1,563,535
    $2,959,087

    Comparable in this City

    • Value Estimation
      $12,800,000
      54,260 SF

      210 36th St

      GROCERY, SUPERMARKET • 54,260 SF
      210 36th St, Bellingham, WA 98225-6540
      View Details
    • Value Estimation
      $1,230,000
      5,029 SF

      514 Potter St

      GROCERY, SUPERMARKET • 5,029 SF
      514 Potter St, Bellingham, WA 98225-4947
      View Details
    • Value Estimation
      $1,165,000
      11,073 SF

      746 Marine Dr

      GROCERY, SUPERMARKET • 11,073 SF
      746 Marine Dr, Bellingham, WA 98225-1530
      View Details
    • Value Estimation by Request
      3,000 SF

      2408 Meridian St

      GROCERY, SUPERMARKET • 3,000 SF
      2408 Meridian St, Bellingham, WA 98225-2405
      View Details
    • Value Estimation
      $4,465,000
      27,548 SF

      1401 12th St

      GROCERY, SUPERMARKET • 27,548 SF
      1401 12th St, Bellingham, WA 98225-7417
      View Details
    • Value Estimation by Request
      3,362 SF

      1383 Marine Dr

      GROCERY, SUPERMARKET • 3,362 SF
      1383 Marine Dr, Bellingham, WA 98225-8429
      View Details

    Similar Nearby for Sale

    • $1,600,000
      1,431 SF

      Gas Station Convenience Store Opportunity

      Turnkey gas station with convenience store in a prime location.
      2730 Meridian St, Bellingham, WA 98225
      View Details
    • $1,297,241
      4,500 SF

      Turn-Key Office or Retail Space

      Remodeled office or retail space in a central downtown location.
      204 W Holly St, Bellingham, WA 98225
      View Details
    • Contact for pricing
      6,800 SF

      Downtown Bellingham Corner Space

      Second-floor space suitable for office, retail, or condo units.
      1301-1307 Cornwall Ave, Bellingham, WA 98225
      View Details
    • Contact for pricing
      5,013 SF

      Bellingham Commercial Kitchen Opportunity

      Commercial kitchen space for lease in historic downtown Bellingham.
      1313 N State St, Bellingham, WA 98225
      View Details
    • Contact for pricing
      2,448 SF

      Corner Retail with Apartment Above

      Leased retail and apartment building with parking and storage.
      2731 Meridian St, Bellingham, WA 98225
      View Details
    • Contact for pricing
      15,500 SF

      Bellingham Retail Space For Rent

      Retail property in Bellingham, built in 1925, with high ceilings.
      114 W Holly St, Bellingham, WA 98225
      View Details

    Similar Nearby for Lease

    • Contact for pricing
      1,486 SF

      Downtown Storefront Office Space

      Historic brick building in vibrant arts district with high visibility.
      1401-1415 Commercial St, Bellingham, WA 98225
      View Details
    • Contact for pricing
      1,583 SF

      Downtown Retail Space For Rent

      Historic building with high visibility and open concept layout.
      1431 North State St, Bellingham, WA 98225
      View Details
    • $3,250 /Mo
      4,000 SF

      Downtown Bellingham Open Studio Space

      4,000 SF open space suitable for fitness or studio.
      1412 Cornwall Ave, Bellingham, WA 98225
      View Details
    • $10 SF/Yr
      4,860 SF

      Updated Warehouse/Retail Space Available

      Unique, updated 4860 SF warehouse/retail space near downtown Bellingham.
      1421 N Forest St, Bellingham, WA 98225
      View Details
    • Contact for pricing

      Downtown Bellingham Retail Investment Opportunity

      Stabilized retail investment property in downtown Bellingham's Opportunity Zone.
      1232 North State St, Bellingham, WA 98225
      View Details
    • $16 SF/Yr
      1,221 SF

      Fairhaven Retail Space For Rent

      Charming 1221 SF retail unit in the heart of Fairhaven.
      1315 11Th St, Bellingham, WA 98225
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    1220 Frst St
    Bellingham, WA 98225-5122
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!