Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    1220 28th St San Diego, CA 92113-3705

    • Turn key restaurants
    • 3,770 SF
    • 0.48 lot acres
    OFF-MARKET
    Value Estimations
    $225,000
    Show details
    Cap Rate Potential
    Location Intelligence
    Property ID
    US09-8379534
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Sepulveda Meats and Provisions / Butcher Shop
    • Burger King / Restaurant / Fast Food Restaurant
    • Z'Q Roofing Services / Corporate Office / Roofing Contractor

    Property Details for 1220 28th St

    Year built
    1985
    Lot size
    0.48 lot acres
    Property size
    3,770 SF
    Zone code
    INDUSTRIAL (M ZONE)
    Property type
    Turn key restaurants
    APN
    538-821-41-00
    APU
    5388214100

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

      Method
      Estimation
      ML approach
      $230,000

    • Comparable approach

      Method
      Estimation
      AI Estimate
      $216,000
      Market price range: $216k - $684k

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    San Diego
    County
    San Diego
    State
    California
    Longitude
    -117.134
    Latitude
    32.6935
    CBSA code
    41740
    CBSA name
    SAN DIEGO-CARLSBAD-SAN MARCOS, CA METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2024
    $13,172
    $534,690
    $534,622
    $1,069,312
    -
    $0.00
    $0.00
    $0.00

    Comparable in this City

    • Value Estimation by Request
      8,650 SF

      1901 Main St

      RESTAURANT • 8,650 SF
      1901 Main St, San Diego, CA 92113-2129
      View Details
    • Value Estimation
      $275,000
      0.08 Acres

      2762 Main St

      RESTAURANT • 0.08 Acres
      2762 Main St, San Diego, CA 92113-3712
      View Details
    • Value Estimation
      $220,000
      0.17 Acres

      3178 National Ave, Unit 80

      RESTAURANT • 0.17 Acres
      3178 National Ave, San Diego, CA 92113-2566
      View Details
    • Value Estimation
      $225,000
      1,470 SF

      3180 Main St

      RESTAURANT • 1,470 SF
      3180 Main St, San Diego, CA 92113-3732
      View Details
    • Value Estimation
      $190,000
      1,276 SF

      1002 43rd St

      RESTAURANT • 1,276 SF
      1002 43rd St, San Diego, CA 92113-3402
      View Details
    • Value Estimation
      $175,000
      940 SF

      931 30th St

      RESTAURANT • 940 SF
      931 30th St, San Diego, CA 92113-2427
      View Details

    Similar Nearby for Sale

    • $1,100,000
      3,300 SF

      Retail Redevelopment Opportunity on National

      3,300 SF vacant retail building on high-visibility corner lot.
      2989-2995 National Ave, San Diego, CA 92113
      View Details
    • $2,400,000
      4,059 SF

      Redevelopment Opportunity with Income

      Prime location with redevelopment potential and existing income.
      3096 National Ave, San Diego, CA 92113
      View Details
    • $595,000

      Commercial Property with Retail Potential

      Remodeled commercial property with retail potential on the Boulevard.
      3615 Ocean View Blvd, San Diego, CA 92113
      View Details
    • $899,000

      Mixed-Use Investment Near Downtown

      Mixed-use property near downtown San Diego with income potential.
      2988 National Ave, San Diego, CA 92113
      View Details
    • $860,000
      2,700 SF

      San Diego Commercial Auto Shop

      Commercial auto body shop with a two-bedroom home.
      3814 Acacia St, San Diego, CA 92113
      View Details
    • $924,000

      Remodeled Tri-Plex with Expansion Plans

      Remodeled duplex with plans for a third unit.
      635 S 47Th St, San Diego, CA 92113
      View Details

    Similar Nearby for Lease

    • Contact for pricing
      1,320 SF

      Retail Project in Densely Populated Area

      Retail space in high-traffic area with limited competition.
      2850 National Ave, San Diego, CA 92113
      View Details
    • $25 SF/Yr
      13,793 SF

      Barrio Logan Retail Space For Lease

      Prime San Diego retail space, 1,648 sq ft available.
      1985 National Ave, San Diego, CA 92113
      View Details
    • Contact for pricing
      200 SF

      San Diego Commercial Kitchen Space

      Prime 250 sq ft Ghost Kitchen, San Diego
      2707 Boston Ave, San Diego, CA 92113
      View Details
    • $2.00 SF/Yr
      5,200 SF

      Freestanding Building in Barrio Logan

      5,200 SF building in redevelopment zone, brewery/restaurant potential.
      1852 National Ave, San Diego, CA 92113
      View Details
    • $2.00 SF/Yr
      2,235 SF

      Former Coffee Roasting Cafe Space

      Retail space with gas, venting, high ceilings, and parking.
      1600-1620 National Ave, San Diego, CA 92113
      View Details
    • Contact for pricing
      70 SF

      Retail Space in National City

      Retail space available in a shopping center with strong tenants.
      3506-3596 National Ave, San Diego, CA 92113
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    1220 28th St
    San Diego, CA 92113-3705
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Create New Password
    • At least 8 characters
    • Contains both letters and numbers
    • Contains uppercase and lowercase letters
    • At most 32 characters
    • Password required
    • Password reset link has expired. Please request a new one.