Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    122 Water St Weatherford, TX 76086-2458

    • Warehouses
    • 5,760 SF
    OFF-MARKET
    Value Estimations
    Cap Rate Potential
    Location Intelligence
    Property ID
    US83-2752465
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Peacock's Feed / Boutique & Gifts / Propane Refill Station / Animal Feed Store / Boutique

    Property Details for 122 Water St

    Year built
    1967
    Property size
    5,760 SF
    Property type
    Warehouses
    Property subtype
    Self storage facilities
    APN
    19035-055-003-20
    APU
    1903505500320

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

    • CAP approach

    • Comparable approach

    • Alternative Use

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Weatherford
    County
    Parker
    State
    Texas
    Longitude
    -97.7991
    Latitude
    32.7637
    CBSA code
    19100
    CBSA name
    DALLAS-FORT WORTH-ARLINGTON, TX METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2024
    $3,928
    $0.00
    $204,490
    $204,490
    -
    $0.00
    $204,490
    $204,490

    Comparable in this City

    • Value Estimation
      $1,040,000
      21,018 SF

      Weatherford, TX 76086

      MINI-WAREHOUSE, STORAGE • 21,018 SF
      Weatherford, TX 76086
      View Details
    • Value Estimation by Request
      7,520 SF

      200 4th St

      MINI-WAREHOUSE, STORAGE • 7,520 SF
      200 4th St, Weatherford, TX 76086-1613
      View Details
    • Value Estimation by Request
      5,748 SF

      601 Elm St

      MINI-WAREHOUSE, STORAGE • 5,748 SF
      601 Elm St, Weatherford, TX 76086
      View Details
    • Value Estimation by Request
      9,290 SF

      2205 Ft Worth Hwy

      MINI-WAREHOUSE, STORAGE • 9,290 SF
      2205 Ft Worth Hwy, Weatherford, TX 76086-4820
      View Details
    • Value Estimation by Request
      15,920 SF

      905 Ft Worth Hwy

      MINI-WAREHOUSE, STORAGE • 15,920 SF
      905 Ft Worth Hwy, Weatherford, TX 76086-4507
      View Details
    • Value Estimation by Request
      4,400 SF

      201 Line St

      MINI-WAREHOUSE, STORAGE • 4,400 SF
      201 Line St, Weatherford, TX 76086-4533
      View Details

    Similar Nearby for Sale

    • $1,595,000
      1.17 Acres

      Weatherford Industrial Showroom on Highway

      10,136 SF Weatherford warehouse/showroom on 1.6 acres for sale.
      1220 Mineral Wells Hwy, Weatherford, TX 76086
      View Details
    • Contact for pricing
      9,000 SF

      Mixed-Use Investment Opportunity

      Multi-tenant building, office/warehouse, and fenced yard on 2.158 acres.
      1020 Fort Worth Hwy, Weatherford, TX 76086
      View Details
    • $1,500,000
      7,596 SF

      Weatherford Flex Warehouse - $1.5M

      7,596 SF Flex/Warehouse, 1.4 Acres
      1926 Santa Fe Dr, Weatherford, TX 76086
      View Details
    • $1,590,000
      10,136 SF

      Weatherford Flex Space For Sale

      10,136 SF Flex Space, High Visibility
      1220 Mineral Wells Hwy, Weatherford, TX 76086
      View Details
    • $249,000
      2,158 SF

      Weatherford Warehouse - $249K

      Prime Commercial Warehouse, Texas
      205 Line St, Weatherford, TX 76086
      View Details
    • $945,000
      4.75 Acres

      Prime Weatherford Commercial Land

      4.75 Acres, Excellent Visibility, Owner Financing
      0 Tbd Santa Fe Dr, Weatherford, TX 76086
      View Details

    Similar Nearby for Lease

    • $4,323 /Mo
      87,120 SF

      New Flex Industrial Space Available

      New flex industrial space with office, available Q1 2026.
      1401 Ranger Hwy, Weatherford, TX 76086
      View Details
    • $10,981 /Mo
      50,965 SF

      Weatherford Industrial Showroom For Lease

      10,136 SF Weatherford warehouse with showroom for lease.
      1220 Mineral Wells Hwy, Weatherford, TX 76086
      View Details
    • $4,775 /Mo
      130,680 SF

      Weatherford Flex Business Park

      Flex business park with versatile buildings and modern amenities.
      2720 Ranger Hwy, Weatherford, TX 76086
      View Details
    • $4,700 /Mo
      2,483 SF

      Prime Retail Space in Weatherford

      Corner building in Weatherford's Central Business District with parking.
      113 W Church St, Weatherford, TX 76086
      View Details
    • $765 /Mo
      7,667 SF

      Downtown Weatherford Flexible Office Space

      Flexible workspace in historic downtown Weatherford with utilities included.
      203 N Main St, Weatherford, TX 76086
      View Details
    • Contact for pricing
      2,240 SF

      Retail Space in Brookshire's Center

      Retail spaces available in Brookshire’s anchored shopping center.
      601-629 Palo Pinto St, Weatherford, TX 76086
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    122 Water St
    Weatherford, TX 76086-2458
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.