Add Listing
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    122 Tillman Ave Lake Wales, FL 33853-4130
    Property profile & analytics

    122 Tillman Ave Lake Wales, FL 33853-4130

    View on Map
    • Office buildings
    • 5,568 SF
    • 0.52 lot acres
    Off-Market
    Last Sale May 29, 2024
    $775,000
    Property ID
    US18-4573564
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.
    Value Estimations
    $925,000
    Show details
    Cap Rate Potential
    Location Intelligence

    Current Use by Public Records

    • Penrod Jason / Law Firm
    • Family Elder Law / Law Firm
    • J&D Properties / Property Management Company
    • Family Elder Care / Geriatric Care Provider / Nursing Home

    Property Details for 122 Tillman Ave

    Year built
    1980
    Lot size
    0.52 lot acres
    Property size
    5,568 SF
    Zone code
    C2R3
    Property type
    Office buildings
    APN
    273001883000039050
    APU
    273001883000039050

    Value Estimations

    based on Realmo’s proprietary methodology

    • CAP approach

      CAP Return
      Estimation
      6%
      $1,215,000
      6.5%
      $1,125,000
      7%
      $1,040,000

    • Comparable approach

      Method
      Estimation
      Statistic Estimate
      $931,000
      Market price range: $489k - $1.25M
      AI Estimate
      $1,033,000
      Market price range: $589k - $1.45M

    • Alternative Use

      Use
      Estimation
      OFFICE BUILDING
      $925,000
      Current use
      AUTO REPAIR, GARAGE
      $1,355,000
      Change: +47% Conversion: Difficult
      NEIGHBORHOOD: SHOPPING CENTER
      $1,020,000
      Change: +11% Conversion: Difficult
      INDUSTRIAL (GENERAL)
      $860,000
      Change: -7% Conversion: Difficult

    Get a detailed, property-specific estimation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Lake Wales
    County
    Polk
    State
    Florida
    Longitude
    -81.5888
    Latitude
    27.8998
    CBSA code
    29460
    CBSA name
    LAKELAND, FL METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2023
    $8,820
    $47,319
    $413,245
    $460,564
    -
    $47,319
    $413,245
    $460,564

    Comparable in this City

    • Value Estimation
      $555,000
      2,285 SF

      401 Winston Ave

      OFFICE BUILDING • 2,285 SF
      401 Winston Ave, Lake Wales, FL 33853-5004
      View Details
    • Value Estimation by Request
      844 SF

      19190 Hwy 27

      OFFICE BUILDING • 844 SF
      19190 Hwy 27, Lake Wales, FL 33853
      View Details
    • Value Estimation
      $3,120,000
      17,760 SF

      1 Scenic Central

      OFFICE BUILDING • 17,760 SF
      1 Scenic Central, Lake Wales, FL 33853-6115
      View Details
    • Value Estimation by Request
      1,312 SF

      202 Stuart Ave

      OFFICE BUILDING • 1,312 SF
      202 Stuart Ave, Lake Wales, FL 33853-3713
      View Details
    • Value Estimation by Request
      2,625 SF

      140 Park Ave

      OFFICE BUILDING • 2,625 SF
      140 Park Ave, Lake Wales, FL 33853-4124
      View Details
    • Value Estimation by Request
      1,496 SF

      1138 Carlton Ave

      OFFICE BUILDING • 1,496 SF
      1138 Carlton Ave, Lake Wales, FL 33853-4305
      View Details

    Similar Nearby for Sale

    • $179,000

      Office Building on Scenic Highway

      Office building on Scenic Highway, suitable for various business.
      303 Scenic Hwy N, Lake Wales, FL 33853
      View Details
    • $269,900
      2,610 SF

      Downtown Lake Wales Office Building

      Versatile commercial property in the main business district.
      218 E Orange Ave, Lake Wales, FL 33853
      View Details
    • $299,900
      1,336 SF

      Commercial Building in Downtown Lake Wales

      1336 Sq Ft commercial building in a prime location.
      318 S 1St St, Lake Wales, FL 33853
      View Details
    • $152,000
      0.22 Acres

      Commercial Corner Lot Near Publix

      0.22-acre commercial lot in Lake Wales Community Redevelopment Area.
      203 Emerald Ave, Lake Wales, FL 33853
      View Details
    • $290,000
      2,504 SF

      Downtown Lake Wales Mixed-Use Opportunity

      Two-story mixed-use building in downtown Lake Wales, renovation-ready.
      215 Lincoln Ave, Lake Wales, FL 33853
      View Details
    • Contact for pricing
      532 SF

      Lake Wales Commercial Corner Lot

      Prime commercial property on a high-traffic corner lot in Lake Wales.
      101 W Central Ave, Lake Wales, FL 33853
      View Details

    Similar Nearby for Lease

    • $224,480

      Downtown Lake Wales Office Space

      Prominent office building in downtown Lake Wales for lease.
      100 W Stuart Ave, Lake Wales, FL 33853
      View Details
    • $13 SF/Yr
      4,388 SF

      Historic Mixed-Use Building in Lake Wales

      Two-story mixed-use building with flexible space in downtown Lake Wales.
      247 E Stuart Ave, Lake Wales, FL 33853
      View Details
    • $14 SF/Yr
      1,405 SF

      Downtown Lake Wales Office Space

      Professionally finished office/retail space in the heart of Lake Wales.
      251 E Park Ave, Lake Wales, FL 33853
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    122 Tillman Ave
    Lake Wales, FL 33853-4130
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    122 Tillman Ave, Lake Wales, FL, 33853
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!