Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    122 Tillman Ave Lake Wales, FL 33853-4130

    • Office buildings
    • 5,568 SF
    • 0.52 lot acres
    OFF-MARKET
    Last Sale
    May 29, 2024
    $775,000
    Value Estimations
    $925,000
    Show details
    Cap Rate Potential
    Location Intelligence
    Property ID
    US18-4573564
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Penrod Jason / Attorney
    • Family Elder Law / Law Firm
    • J&D Properties / Property Management Company
    • Family Elder Care / Aged Care

    Property Details for 122 Tillman Ave

    Year built
    1980
    Lot size
    0.52 lot acres
    Property size
    5,568 SF
    Zone code
    C2R3
    Property type
    Office buildings
    APN
    273001883000039050
    APU
    273001883000039050

    Value Estimations

    based on Realmo’s proprietary methodology

    • CAP approach

      CAP Return
      Estimation
      6%
      $1,215,000
      6.5%
      $1,125,000
      7%
      $1,040,000

    • Comparable approach

      Method
      Estimation
      Statistic Estimate
      $931,000
      Market price range: $489k - $1.25M
      AI Estimate
      $1,033,000
      Market price range: $589k - $1.45M

    • Alternative Use

      Use
      Estimation
      OFFICE BUILDING
      $925,000
      Current use
      AUTO REPAIR, GARAGE
      $1,355,000
      Change: +47% Conversion: Difficult
      NEIGHBORHOOD: SHOPPING CENTER
      $1,020,000
      Change: +11% Conversion: Difficult
      INDUSTRIAL (GENERAL)
      $860,000
      Change: -7% Conversion: Difficult

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Lake Wales
    County
    Polk
    State
    Florida
    Longitude
    -81.5888
    Latitude
    27.8998
    CBSA code
    29460
    CBSA name
    LAKELAND, FL METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2023
    $8,820
    $47,319
    $413,245
    $460,564
    -
    $47,319
    $413,245
    $460,564

    Comparable in this City

    • Value Estimation by Request
      1,176 SF

      Ee Ave

      OFFICE BUILDING • 1,176 SF
      Ee Ave, Lake Wales, FL 33853
      View Details
    • Value Estimation by Request
      1,000 SF

      343 Central Ave Ste, Unit 102

      OFFICE BUILDING • 1,000 SF
      343 Central Ave Ste, Lake Wales, FL 33853-4059
      View Details
    • Value Estimation by Request
      1,651 SF

      8 Bullard Ave

      OFFICE BUILDING • 1,651 SF
      8 Bullard Ave, Lake Wales, FL 33853
      View Details
    • Value Estimation by Request
      1,074 SF

      203 Emerald Ave

      OFFICE BUILDING • 1,074 SF
      203 Emerald Ave, Lake Wales, FL 33853-4611
      View Details
    • Value Estimation by Request
      1,400 SF

      343 Central Ave Ste, Unit 103

      OFFICE BUILDING • 1,400 SF
      343 Central Ave Ste, Lake Wales, FL 33853-4059
      View Details
    • Value Estimation by Request
      1,805 SF

      320 State Rd 60th E Ste, Unit 201

      OFFICE BUILDING • 1,805 SF
      320 State Rd 60th E Ste, Lake Wales, FL 33853-3702
      View Details

    Similar Nearby for Sale

    • $459,900

      Lake Wales Historic Office Building

      Charming 2-story office, prime location
      33 Highway 60, Lake Wales, FL 33853
      View Details
    • $315,000
      1,650 SF

      Remodeled Office Space in Lake Wales

      Professional office space in prime Lake Wales location, ready for business.
      37 W Central Ave, Lake Wales, FL 33853
      View Details
    • $12,000,000
      76.95 Acres

      Lake Wales Residential Development Land

      76 Acres, 520 Units, Prime Location
      0 Burns Ave, Lake Wales, FL 33853
      View Details
    • $649,000
      532 SF

      Lake Wales Commercial Corner Lot

      Prime commercial property on a high-traffic corner lot in Lake Wales.
      101 Central Ave W, Lake Wales, FL 33853
      View Details
    • $450,000

      Commercial Land For Sale

      Commercial land available for sale.
      133 W Stuart Ave, Lake Wales, FL 33853
      View Details
    • $650,000

      Corner Industrial Building For Sale

      Industrial building suitable for auto repair, storage, or redevelopment.
      194 Dr J A Wiltshire Ave E, Lake Wales, FL 33853
      View Details

    Similar Nearby for Lease

    • $36,000

      Turnkey Medical/Dental Office Space

      Furnished medical/dental office in Lake Wales, ready for occupancy.
      490 4Th St S, Lake Wales, FL 33853
      View Details
    • Contact for pricing
      202,867 SF

      Lake Wales Retail Center Investment

      Prime Retail & Office Space Available
      1316 Sr 60, Lake Wales, FL 33853
      View Details
    • $16,200 /Mo

      Downtown Lake Wales Commercial Space

      Versatile commercial space near downtown Lake Wales with high visibility.
      240 S 1St St, Lake Wales, FL 33853
      View Details
    • $14 SF/Yr
      2,340 SF

      Downtown Lake Wales Office Space

      Rustic office space in revitalized downtown Lake Wales historic district.
      241 E Park Ave, Lake Wales, FL 33853
      View Details
    • $19,670 /Mo

      Downtown Lake Wales Office/Retail

      Finished office or retail space in the heart of Lake Wales.
      251 E Park Ave, Lake Wales, FL 33853
      View Details
    • $15 SF/Yr
      10 SF

      Renovated Office Suite For Rent

      Recently renovated ground-floor office suite in Lake Wales.
      100 W Stuart Ave, Lake Wales, FL 33853
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    122 Tillman Ave
    Lake Wales, FL 33853-4130
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.