Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    122 Spruce St Burlington, WA 98233-1713

    • Turn key restaurants
    • 3,612 SF
    • 0.09 lot acres
    OFF-MARKET
    Last Sale
    May 16, 2024
    Value Estimations
    $375,000
    Show details
    Cap Rate Potential
    Location Intelligence
    Property ID
    US90-0538067
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Public Parking / Free Parking Lot
    • Railroad Pub & Pizza / Pizza Restaurant / Bar

    Property Details for 122 Spruce St

    Year built
    1958
    Lot size
    0.09 lot acres
    Property size
    3,612 SF
    Property type
    Turn key restaurants
    APN
    4076-041-010-0009
    APU
    40760410100009

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

      Method
      Estimation
      ML approach
      $290,000

    • Comparable approach

      Method
      Estimation
      Statistic Estimate
      $453,000
      Market price range: $453k - $1.14M
      AI Estimate
      $271,000
      Market price range: $271k - $694k

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Burlington
    County
    Skagit
    State
    Washington
    Longitude
    -122.331
    Latitude
    48.475
    CBSA code
    34580
    CBSA name
    MOUNT VERNON-ANACORTES, WA METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2023
    $2,773
    $47,100
    $268,100
    $315,200
    -
    $47,100
    $268,100
    $315,200

    Comparable in this City

    • Value Estimation
      $840,000
      5,159 SF

      202 Rio Vis Ave

      RESTAURANT • 5,159 SF
      202 Rio Vis Ave, Burlington, WA 98233
      View Details
    • Value Estimation
      $300,000
      448 SF

      1664 Burlington Blvd

      RESTAURANT • 448 SF
      1664 Burlington Blvd, Burlington, WA 98233-3222
      View Details
    • Value Estimation
      $345,000
      4,956 SF

      637 Fairhaven Ave

      RESTAURANT • 4,956 SF
      637 Fairhaven Ave, Burlington, WA 98233-1853
      View Details
    • Value Estimation
      $240,000
      1,540 SF

      316 Fairhaven Ave

      RESTAURANT • 1,540 SF
      316 Fairhaven Ave, Burlington, WA 98233-1705
      View Details
    • Value Estimation
      $320,000
      7,271 SF

      1075 Burlington Blvd

      RESTAURANT • 7,271 SF
      1075 Burlington Blvd, Burlington, WA 98233-3311
      View Details
    • Value Estimation
      $345,000
      3,351 SF

      7031 Old Hwy 99th N Rd

      RESTAURANT • 3,351 SF
      7031 Old Hwy 99th N Rd, Burlington, WA 98233-8511
      View Details

    Similar Nearby for Sale

    • $497,000
      1,268 SF

      Mixed-Use Commercial Building on Burlington Blvd

      1,268 SF mixed-use building on a 6,110 SF lot.
      280 North Burlington Blvd, Burlington, WA 98233
      View Details
    • $1,500,000
      4,298 SF

      Burlington Blvd Retail Opportunity

      Prime retail storefront, high visibility.
      1126 Burlington Blvd, Burlington, WA 98233
      View Details
    • $4,150,000

      Retail Center with Long-Term Leases

      Two-tenant retail center with established national tenants.
      910-914 S Burlington Blvd, Burlington, WA 98233
      View Details
    • $1,500,000
      4,298 SF

      Retail Building Near Cascade Mall

      4,298 SF retail building on 1.21 acres for sale.
      1126 South Burlington Blvd, Burlington, WA 98233
      View Details
    • $4,360,000
      15,099 SF

      Burlington Retail Center Investment

      High-Occupancy Retail Center in WA
      910 Burlington Blvd, Burlington, WA 98233
      View Details
    • $572,250

      Retail Building Near I-5 Exit

      Retail building with parking, near highway and shopping centers.
      301 E Rio Vista Ave, Burlington, WA 98233
      View Details

    Similar Nearby for Lease

    • $27 SF/Yr
      6,794 SF

      Former Restaurant Space Available

      Restaurant space with equipment available for lease in Burlington.
      478 Andis Rd, Burlington, WA 98233
      View Details
    • $18 SF/Yr
      9,888 SF

      Burlington Blvd Executive Office Space

      Prime Burlington Office/Retail Opportunity
      815 Burlington Blvd, Burlington, WA 98233
      View Details
    • Contact for pricing
      446,430 SF

      Burlington Gallery Retail Space

      Prime I-5 Corridor Retail Opportunity
      201 Cascade Mall Dr, Burlington, WA 98233
      View Details
    • Contact for pricing
      3,000 SF

      Retail Space in Power Center

      Highly visible retail space available in Burlington power center.
      1809-2050 Marketplace Dr, Burlington, WA 98233
      View Details
    • $20 SF/Yr
      2,360 SF

      Retail Space on Burlington Boulevard

      Retail space with high visibility and dedicated parking available for rent.
      560 S Burlington Blvd, Burlington, WA 98233
      View Details
    • $22 SF/Yr
      13,809 SF

      Retail Space in High-Visibility Center

      Retail space available in a highly visible shopping center.
      2000 S Burlington Blvd, Burlington, WA 98233
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    122 Spruce St
    Burlington, WA 98233-1713
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Create New Password
    • At least 8 characters
    • Contains both letters and numbers
    • Contains uppercase and lowercase letters
    • At most 32 characters
    • Password required
    • Password reset link has expired. Please request a new one.