Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    122 Royal St Leland, NC 28451-7618

    • Garden apartment buildings
    • 1,420 SF
    OFF-MARKET
    Value Estimations
    $220,000
    Show details
    Cap Rate Potential
    Location Intelligence
    Property ID
    US53-3415759
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Garden apartment buildings

    Property Details for 122 Royal St

    Year built
    1978
    Property size
    1,420 SF
    Zone code
    RMH
    Property type
    Garden apartment buildings
    APN
    029NA011
    APU
    029NA011

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

      Method
      Estimation
      ML approach
      $275,000

    • Comparable approach

      Method
      Estimation
      Statistic Estimate
      $169,000
      Market price range: $157k - $307k
      AI Estimate
      $259,000
      Market price range: $259k - $418k

    • Alternative Use

      Use
      Estimation
      APARTMENT HOUSE (5+ UNITS)
      $230,000
      Current use
      RETAIL STORES
      $325,000
      Change: +41% Conversion: Difficult
      OFFICE BUILDING
      $320,000
      Change: +40% Conversion: Moderate
      AUTO REPAIR, GARAGE
      $245,000
      Change: +7% Conversion: Difficult
      WAREHOUSE, STORAGE
      $230,000
      Change: +0% Conversion: Difficult

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Leland
    County
    Brunswick
    State
    North Carolina
    Longitude
    -78.0299
    Latitude
    34.2421
    CBSA code
    34820
    CBSA name
    MYRTLE BEACH-CONWAY-NORTH MYRTLE BEACH, SC-NC METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    0
    $0.00
    $35,000
    $52,620
    $87,620
    -
    $35,000
    $52,620
    $87,620

    Comparable in this City

    • Value Estimation
      $245,000
      924 SF

      4509 Grants NE Way

      GARDEN APT, COURT APT (5+ UNITS) • 924 SF
      4509 Grants NE Way, Leland, NC 28451-9005
      View Details
    • Value Estimation
      $295,000
      1,584 SF

      10139 Wide NE Way

      GARDEN APT, COURT APT (5+ UNITS) • 1,584 SF
      10139 Wide NE Way, Navassa, NC 28451-7557
      View Details
    • Value Estimation
      $1,400,000
      206,487 SF

      3044 Inspire Dr

      GARDEN APT, COURT APT (5+ UNITS) • 206,487 SF
      3044 Inspire Dr, Leland, NC 28451-2770
      View Details
    • Value Estimation
      $285,000
      915 SF

      213 1st St

      GARDEN APT, COURT APT (5+ UNITS) • 915 SF
      213 1st St, Leland, NC 28451-0197
      View Details
    • Value Estimation
      $215,000
      896 SF

      7122 Airie NE Rd

      GARDEN APT, COURT APT (5+ UNITS) • 896 SF
      7122 Airie NE Rd, Leland, NC 28451-8700
      View Details
    • Value Estimation
      $115,000
      1,140 SF

      1040 Bear Trap NE Dr

      GARDEN APT, COURT APT (5+ UNITS) • 1,140 SF
      1040 Bear Trap NE Dr, Leland, NC 28451-8720
      View Details

    Similar Nearby for Sale

    • $1,100,000
      9.28 Acres

      Leland, NC Commercial Land - $1.1M

      9.28 acres, prime C2 zoning, high traffic.
      9720 Blackwell Rd, Leland, NC 28451
      View Details
    • $900,000
      1.32 Acres

      Leland, NC Commercial Development Opportunity

      Prime Leland location, high growth area, C1-T40 zoning.
      112 Perry Ave, Leland, NC 28451
      View Details
    • $1,500,000
      5,000 SF

      Mobile Home Park Investment Opportunity

      Income-producing mobile home park with expansion potential in Leland, NC.
      1150 Garretts Way NE, Leland, NC 28451
      View Details
    • $224,000
      1,235 SF

      Charming Townhome in Windsor Park

      Well-maintained townhome with en suites and community amenities.
      1074 Bridgeport Way, Leland, NC 28451
      View Details
    • $359,990

      Brunswick Forest Townhome with Amenities

      Low-maintenance townhome with community amenities in Brunswick Forest.
      1177 Lillibridge Dr, Leland, NC 28451
      View Details
    • $350,000
      2.04 Acres

      Leland Commercial Land Opportunity

      2.04 Acres, Prime Leland Location
      Tract A Leland School Rd, Leland, NC 28451
      View Details

    Similar Nearby for Lease

    • $0.83 SF/Yr
      3,200 SF

      Waterfront Property in Growing Leland, NC

      20.98-acre waterfront property with commercial and residential zoning.
      762 Village Rd NE, Leland, NC 28451
      View Details
    • $6 SF/Yr
      2,255 SF

      Leland Waterfront Commercial/Residential Property

      2+ acre waterfront property with commercial and residential zoning.
      760-764 Village Rd NE, Leland, NC 28451
      View Details
    • Contact for pricing

      Leland School Road Commercial Land

      2.04-acre commercial lot, ready to develop.
      0 Tract A Leland School Rd, Leland, NC 28451
      View Details
    • $6,000 /Mo
      5,000 SF

      Leland Warehouse with Fenced Yard

      5,000 SF warehouse with fenced laydown yard for rent.
      9600 Ploof Rd, Leland, NC 28451
      View Details
    • Contact for pricing

      Leland Commercial Land - Two Lots

      Prime Leland location, two adjacent lots, mixed-use potential.
      501 Village Rd, Leland, NC 28451
      View Details
    • $10 SF/Yr
      284,580 SF

      International Commerce Center, Leland NC

      50,220 SF Class A Manufacturing Space
      3811 Int'l Blvd, Leland, NC 28451
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    122 Royal St
    Leland, NC 28451-7618
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Create New Password
    • At least 8 characters
    • Contains both letters and numbers
    • Contains uppercase and lowercase letters
    • At most 32 characters
    • Password required
    • Password reset link has expired. Please request a new one.