Add Listing
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    122 Rose Ln Ste, Unit 505 Frisco, TX 75036-8016
    Property profile & analytics

    122 Rose Ln Ste, Unit 505, Frisco, TX 75036-8016

    View on Map
    • Office Spaces
    • 1,563 SF
    • 13.31 lot acres
    Off-Market
    Property ID
    US83-1742032
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.
    Value Estimations
    Cap Rate Potential
    Location Intelligence

    Current Use by Public Records

    • Office Spaces

    Property Details for 122 Rose Ln Ste

    Year built
    2014
    Lot size
    13.31 lot acres
    Property type
    Office Spaces
    APN
    R653354
    APU
    R653354

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

    • CAP approach

    • Comparable approach

    • Alternative Use

    Get a detailed, property-specific estimation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Frisco
    County
    Denton
    State
    Texas
    Longitude
    -96.9147
    Latitude
    33.147
    CBSA code
    19100
    CBSA name
    DALLAS-FORT WORTH-ARLINGTON, TX METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2023
    $3,824
    $43,996
    $214,941
    $258,937
    -
    $43,996
    $214,941
    $258,937

    Comparable in this City

    • Value Estimation by Request
      850 SF

      122 Rose Ln Ste, Unit 1202

      CONDOMINIUM OFFICES
      122 Rose Ln Ste, Frisco, TX 75036-8079
      View Details
    • Value Estimation by Request
      850 SF

      122 Rose Ln, Unit 1203

      CONDOMINIUM OFFICES
      122 Rose Ln, Frisco, TX 75036-9128
      View Details
    • Value Estimation
      $945,000
      3,937 SF

      255 Lebanon Ste, Unit 212

      CONDOMINIUM OFFICES
      255 Lebanon Ste, Frisco, TX 75036-3404
      View Details
    • Value Estimation
      $745,000
      3,429 SF

      122 Rose Ln Ste, Unit 1001

      CONDOMINIUM OFFICES
      122 Rose Ln Ste, Frisco, TX 75036-9200
      View Details
    • Value Estimation by Request
      1,437 SF

      122 Rose Ln Ste, Unit 101

      CONDOMINIUM OFFICES
      122 Rose Ln Ste, Frisco, TX 75036-8028
      View Details
    • Value Estimation by Request
      850 SF

      122 Rose Ln Ste, Unit 1204

      CONDOMINIUM OFFICES
      122 Rose Ln Ste, Frisco, TX 75036-8106
      View Details

    Similar Nearby for Sale

    • Contact for pricing
      2,804 SF

      Frisco Medical/Office Condo For Sale

      Professional medical/office condo with efficient floor plan and ample parking.
      255 W Lebanon Rd, Frisco, TX 75036
      View Details
    • $428,849
      4.78 Acres

      Frisco Office Unit Investment

      Commercial office unit in Frisco, TX, leased through 2027.
      400 Stonebrook Pkwy, Frisco, TX 75036
      View Details
    • Contact for pricing
      13,500 SF

      Frisco Warehouse Property For Sale

      13,500 sqft warehouse property in Frisco, Texas.
      2484 Stonebrook Pkwy, Frisco, TX 75036
      View Details
    • New
      $118,000
      0.11 Acres

      Land Parcel Near Lake Lewisville

      Unimproved land suitable for residential or light commercial zoning.
      Tbd Cedar Ln, Frisco, TX 75036
      View Details
    • Contact for pricing

      Frisco Mini Storage Opportunity

      362-unit self-storage facility with expansion potential in Frisco, TX.
      15298 King Rd, Frisco, TX 75036
      View Details
    • $899,900
      0.45 Acres

      Waterfront Lot in Frisco, TX

      Waterfront lot with unobstructed lake view in Frisco, TX.
      11514 Clipper Cir, Frisco, TX 75036
      View Details

    Similar Nearby for Lease

    • $3,299 /Mo
      208,217 SF

      Frisco Office Suite For Lease

      Office suite for lease in Stonebrook Office Park, Frisco.
      400 Stonebrook Pkwy, Frisco, TX 75036
      View Details
    • Contact for pricing
      3,630 SF

      Frisco Medical Office Space Available

      Move-in ready medical office space in Frisco, Texas.
      425 Old Newman Rd, Frisco, TX 75036
      View Details
    • $3,300 /Mo
      1,150 SF

      Frisco Office Space Available

      Well-positioned office space in Frisco's thriving business community.
      400 Stonebrook Pkwy, Frisco, TX 75036
      View Details
    • $5,600 /Mo
      15,799 SF

      Office and Storage in Frisco

      Office and storage space available in a prime Frisco location.
      1927 Old Witt Rd, Little Elm, TX 75036
      View Details
    • Contact for pricing

      Office Space in Frisco

      Office unit available for rent in Frisco, Texas.
      425 Old Newman Rd, Frisco, TX 75036
      View Details
    • Contact for pricing

      Frisco Office/Medical Space For Lease

      Newly built office space in a high-traffic Frisco location.
      400 Stonebrook Pkwy, Frisco, TX 75036
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    122 Rose Ln Ste, Unit 505
    Frisco, TX 75036-8016
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    122 Rose Ln Ste, Frisco, TX, 75036
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!