New search
Property profile & analytics
FOR SALE
Hotels
122 SW Interstate Ave, Chehalis, WA 98532
Entity Owned
4-yr Hold
~
Est. High Equity
Property ID
US90-0551999
For Sale
1 / 20
$5,595,000
122 SW Interstate Ave, Chehalis, WA 98532
View Listing →
Property profile
Verified
Property type
Hotels
Use group
HOTEL/MOTEL
Year built
1970
Construction
WOOD
Total area
4,032 SF
Lot
1.3 ac (56,628 SF)
APN
5871071017
UPID
US90-0551999
Cap rate & NOI
Priority signal for investors
Implied cap rate, NOI & suggested price
Cap rate vs submarket · NOI estimate · 3 price anchors
Implied cap rate, NOI & suggested price
Cap vs submarket · NOI estimate · 3 price anchors
Value estimations
Realmo proprietary · 4 methods
AI Approach
AI
$3.84M
CAP Approach
CAP
by Request
Comparable Approach
Comparable
$2.82M
Blend (final)
Blend
$3.66M
Owner & transaction history
Yagnapurush Investments LLC · 4 yrs held
Yagnapurush Investments LLC
since 2021
Last sale
$3.5M
7 recorded transactions
Zoning & alternative use
Permitted uses
Permitted uses
Allowed · conditional · prohibited
Cap rate
Implied · in-place · derived from last sale + estimated NOI
Implied Cap rate
#1
Implied · in-place · NOI ÷ last sale
In-place · derived from last sale + estimated NOI
Cap rate, NOI & submarket benchmark
Implied cap rate vs Chehalis submarket · NOI estimate · Typical band, median & reading
Implied cap rate, NOI & submarket benchmark
Cap vs Chehalis submarket · NOI estimate · typical band, median & reading
Refine your cap rate
8-question underwriting flow
1.
Property current status — Going-In vs Stabilized
2.
Price for denominator — asking / offer / market
3.
Leasing status & lease structure (NNN / Gross)
4.
Tenant risk profile & vacancy assumption
5.
Upload T12 / rent roll / OM (optional)
Refine in 60 seconds, get exact suggested price
T12 upload · Submarket benchmarks · Sensitivity grid
Suggested price · 3 cap rate anchors
Income approach @ 5% / 7% / 9% — aggressive / typical / conservative
Suggested price at 5% / 7% / 9% cap
Aggressive / typical / conservative · Implied $/SF per anchor · Sensitivity grid
Suggested price at 5% / 7% / 9% cap
Aggressive / typical / conservative · implied $/SF · sensitivity
Value
AI, CAP & Alternative Use estimations · Realmo proprietary blendValue Estimations
Based on Realmo’s proprietary methodology
AI Approach
Method
Estimation
Statistic approach
$3,750,000
ML approach
$3,840,000
CAP Approach
CAP Return
Estimation
6%
by Request
6.5%
by Request
7%
by Request
Blend value · Realmo final
$3.66M
Range $3.29M – $4.03M · ±10% · vs last sale $3.52M (Nov 8 2021)
Last sale anchor
$3.52M
Nov 8 2021
Realmo estimate · informational only.
These numbers are calculated by our models from public records and may not reflect actual market value.
Not an appraisal.
Verify with a licensed appraiser before transacting. Realmo accepts no liability for divergence from real-world outcomes.
View the full estimation — every method, every assumption
Confidence drivers & risk notes · Custom comparable set · Free for first 3 / day
Full estimation methodology
Every method · every assumption · confidence drivers
Price per SF
Sale + rent benchmarks
Subject property
$908 / SF
Submarket sale & rent benchmarks
Median sale $/SF · Asking & closed rent · Submarket vacancy
Submarket sale & rent benchmarks
Median sale $/SF · asking & closed rent · submarket vacancy
Property tax & assessments
Tax year 2023Property tax & assessments
Tax year 2023
Tax billed
$21,479
Tax year 2023
Assessed value
$2,569,100
Assessed 2022
Previous assessed
$2,564,100
+0.2% YoY
Effective rate
0.84%
On assessed value
Assessed land
$566,300
Assessed improvement
$2,002,800
Land market value
$566,300
Improvement market value
$2,002,800
Total market value
$2,569,100
Applied tax rate
20.0000
Comparables
6 recent transactions · within 1.5 miComparable in this city
6 recent transactions
Comparable in this City
Similar Nearby for Sale
Similar Nearby for Lease
Recent comparable sales
Sale price & price/SF · Sale date & distance · Adjustments & confidence
Recent comparable sales
Sale price & $/SF · sale date & distance · adjustments
Property description
Physical attributes from public recordsBuilding & lot
Public records
Property type
Hotels
Use group
HOTEL/MOTEL
Status
For Sale
Year built
1970
Construction
WOOD
Heating
ELECTRIC
Buildings
3
Stories
2
Total area
4,032 SF
Lot
1.3 ac (56,628 SF)
APN
5871071017
UPID
US90-0551999
Jurisdiction
LEWIS
Zoning & alternative use
Zoning · permitted uses
Permitted & conditional uses
Allowed uses · Special-permit conditions · Prohibited uses
Permitted & conditional uses
Allowed · special-permit conditions · prohibited
Building & site characteristics
From public records
Year built
1970
Construction
WOOD
Heating
ELECTRIC
Stories
2
Buildings
3
Lot
1.3 ac
Current owner
From public records · entity-resolved
Yagnapurush Investments LLC
Entity
Mailing address
15801 NE 42ND ST, VANCOUVER, WA 98682-7108
Ownership since
2021
Owner contacts — direct phone, email, and related entities
Decision-maker phone · Verified email · Related entities & filings
Owner contacts
Email · phone · related entities
Sales History
8 recorded events · public records
Date
Price
Buyer
Seller
Deed Type
Mortgage
Nov 8, 2021
$3,520,000
Yagnapurush Investments LLC
Joyful Jy INC
Warranty Deed
$2,590,000 · First Ic Bank
Sep 1, 2016
$1,962,000
Joyful Jy INC
S & B Hospitality LLC
Warranty Deed
$1,725,000 · Unibank
Jul 7, 2016
—
S & B Hospitality LLC
—
Deed
related
$1,417,500 · Columbia St Bk
Dec 16, 2004
$1,435,100
S & B Hospitality LLC
Cho Investment LLC
Warranty Deed
$1,360,247 · City Bank
Dec 7, 2004
$1,146,324
Cho Investment LLC
Lawyers Title Ins Corp
Trustees Deed
—
—
—
S & B Hospitality LLC
—
Deed Of Trust
related
$2,165,875 · City Bank
—
—
S & B Hospitality LLC
—
Loan Modification
related
$1,417,500 · Columbia St Bk
—
—
S & B Hospitality LLC
—
Deed Of Trust
related
$200,000 · Cho Investment LLC
Coming soon
Costs & Benchmarks
Operating expenses, capex projections, utility benchmarks, and submarket comparables — all in one view.
Coming soon
Risks
Flood, climate, environmental, title, and tenant-concentration risk — surfaced with mitigations and source citations.
Try Rey
Ask anything about this address in plain English.
“Is 15.6% cap rate sustainable?” · “Best tenant mix for BU1?” · “What’s the redev upside?”
Full reports are paid
Unlock the full Property Analytics report
Start free for 7 days — no card required. Full owner contacts, all 4 valuations with methodology, refine flow, comparable adjustments, foot-traffic deep dive, export to PDF / CSV.
