122 Bridge St Beverly, MA 01915
This exceptional investment opportunity presents a six-unit apartment building located at 122 Bridge Street in Beverly, Massachusetts. The property, built in 1920 and renovated between 2019 and 2021, comprises two buildings with two stories each, offering a total of 5,691 square feet, with 3,654 square feet of net rentable space. The building features a mix of unit sizes: three studios, one one-bedroom with a den, one two-bedroom, and one three-bedroom unit. Amenities include a balcony, coin-operated laundry, eight surface parking spaces, and one garage. Currently operating at 100% occupancy, the property generates a Net Operating Income (NOI) of $90,067, with a pro-forma NOI projected at $108,081. This translates to a 6.12% cap rate. The property is zoned R10 and sits on a prime location near the Cummings Center, Lahey Medical, and Beverly Depot, offering convenient access to major transportation routes including RT128, RT1A, RT1, RT62, and RT114. The asking price is $1,450,000. This value-add opportunity allows for significant upside potential through rent increases to market levels and potential unit renovations. The property benefits from strong demographics, with a nearby population of 42,318 and an average household income of $99,525. This offering presents a rare chance to acquire a property that has not been on the market for 31 years.
Cap rate
Implied · in-place · derived from last sale + estimated NOIValue
AI, CAP & Alternative Use estimations · Realmo proprietary blendComparables
6 recent transactions · within 1.5 miComparable in this City
Similar Nearby for Sale
Similar Nearby for Lease
Property description
Physical attributes from public recordsZoning & alternative use
No recorded transactions found for this property.
Costs & Benchmarks
Operating expenses, capex projections, utility benchmarks, and submarket comparables — all in one view.
Risks
Flood, climate, environmental, title, and tenant-concentration risk — surfaced with mitigations and source citations.