You're browsing as guest. Top-line numbers are free. Full reports — owner contacts, refine, methodology — are paid. Guest mode. Top-line is free.
Back to Search
Property profile & analytics
OFF-MARKET Estimated value $280,000
Retail space

1218 28th St Belleville, KS 66935-2600

10,695 SF 1.78 ac lot Built 2021
Entity Owned Free & Clear
Property ID
US33-0255594
Property summary
AI-generated overview

This exceptional investment opportunity presents a 10,500 square foot, single-tenant net-leased convenience store in Belleville, Kansas. The property, built in 2021, boasts a strong 8.00% cap rate and a substantial net operating income (NOI) of $99,750. The property is situated on a 2.09-acre lot at 1218 28th St, Belleville, KS 66935. A 10-year lease with Dollar Tree/Family Dollar commenced August 30, 2021, and has approximately 6.8 years remaining. The lease includes 10% rent increases in each of the five, 5-year option periods. The tenant, a Fortune 500 company with an S&P investment-grade credit rating of BBB, is responsible for all operating expenses including parking lot maintenance, HVAC, utilities, insurance, and taxes. Landlord responsibilities are limited to roof and structure maintenance and parking lot replacement. The property's strategic location near Junction City, KS, and Fort Riley, a major military installation, provides a stable and growing market. Fort Riley's significant economic impact, exceeding $1.9 billion in fiscal year 2023, contributes to the area's robust retail environment. This investment offers a compelling combination of strong tenant credit, attractive financial metrics, and a desirable location. The asking price is $1,247,000, translating to a price per square foot of $118.76.

Property profile
Verified
Property type Retail space
Use group RETAIL STORES (PERSONAL SERVICES)
Year built 2021
Construction FRAME
Total area 10,695 SF
Lot 1.78 ac (77,537 SF)
APN 131-11-0-00-00-002.03-0
UPID US33-0255594
Cap rate & NOI
Priority signal for investors
Implied cap rate, NOI & suggested price
Cap rate vs submarket · NOI estimate · 3 price anchors
Implied cap rate, NOI & suggested price
Cap vs submarket · NOI estimate · 3 price anchors
Current use
Occupant on record · Public records
  • Family Dollar (Bike/Boat/Book/etc) Store Arcade & Gaming Center
Value estimations
Realmo proprietary · 4 methods
AI Approach AI
by Request
CAP Approach CAP
by Request
Comparable Approach Comparable
by Request
Blend (final) Blend
$280k
Owner & transaction history
MDC COAST 12 LLC
MDC COAST 12 LLC
Zoning & alternative use
Permitted uses
Permitted uses
Allowed · conditional · prohibited
Try Rey
Ask anything about this address in plain English.
“Is 15.6% cap rate sustainable?” · “Best tenant mix for BU1?” · “What’s the redev upside?”
You own 1218 28th St?
List it free. Reach 20,000 daily buyers.
We’ve already pulled the facts. Confirm photos + price and you’re live in 2 minutes.
List this address →
More about this property
Thanks! Your message was sent.
Error! Your message wasn't sent.
Please enter your name
Please enter email
Please enter the email in the correct format
Please enter phone
Please enter the number in the correct format
Please enter message