Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    1212 Willow SE St Lacey, WA 98503-2363

    • Apartment buildings
    • 789 SF
    • 0.59 lot acres
    OFF-MARKET
    Last Sale
    Oct 12, 2023
    Value Estimations
    Cap Rate Potential
    Location Intelligence
    Property ID
    US90-1161893
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Apartment buildings

    Property Details for 1212 Willow SE St

    Year built
    1981
    Construction
    WOOD FRAME
    Lot size
    0.59 lot acres
    Property size
    789 SF
    Property type
    Apartment buildings
    APN
    8403-00-00500
    APU
    84030000500

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

    • CAP approach

    • Comparable approach

    • Alternative Use

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Lacey
    County
    Thurston
    State
    Washington
    Longitude
    -122.829
    Latitude
    47.0369
    CBSA code
    36500
    CBSA name
    OLYMPIA, WA METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2023
    $1,282
    $6,200
    $127,800
    $134,000
    -
    $6,200
    $127,800
    $134,000

    Comparable in this City

    • Value Estimation
      $2,040,000
      12,582 SF

      1140 Marvin SE Rd

      APARTMENT HOUSE (5+ UNITS) • 12,582 SF
      1140 Marvin SE Rd, Olympia, WA 98503-1915
      View Details
    • Value Estimation
      $1,290,000
      7,930 SF

      4315 Zurich SE Ln

      APARTMENT HOUSE (5+ UNITS) • 7,930 SF
      4315 Zurich SE Ln, Lacey, WA 98503-6504
      View Details
    • Value Estimation
      $1,310,000
      7,392 SF

      4950 51st SE Ln

      APARTMENT HOUSE (5+ UNITS) • 7,392 SF
      4950 51st SE Ln, Lacey, WA 98503-5574
      View Details
    • Value Estimation
      $675,000
      3,936 SF

      8011 Bicentennial SE Loop

      APARTMENT HOUSE (5+ UNITS) • 3,936 SF
      8011 Bicentennial SE Loop, Olympia, WA 98503
      View Details
    • Value Estimation
      $2,335,000
      14,464 SF

      1510 College SE St

      APARTMENT HOUSE (5+ UNITS) • 14,464 SF
      1510 College SE St, Lacey, WA 98503-2667
      View Details
    • Value Estimation
      $945,000
      5,667 SF

      1212 Golf Clb SE Rd

      APARTMENT HOUSE (5+ UNITS) • 5,667 SF
      1212 Golf Clb SE Rd, Lacey, WA 98503-2360
      View Details

    Similar Nearby for Sale

    • $5,700,000

      Versatile Office Building with Access

      32,000 SF office building with exceptional access and visibility.
      4500 3Rd Ave Se, Lacey, WA 98503
      View Details
    • $329,000
      1,216 SF

      Lacey Condo with Recent Renovations

      Turn-key, 2-bedroom condo in Lacey with convenient access to amenities.
      3300 Carpenter Rd SE, Lacey, WA 98503
      View Details
    • $220,000
      1,960 SF

      Refreshed Home with Modern Amenities

      Refreshed 3BR home with new appliances, spacious lot, and modern upgrades.
      3805 College St SE, Lacey, WA 98503
      View Details
    • $1,399,000

      Iconic Lacey Commercial Property

      Three buildings with residential and commercial units on high-traffic corner.
      4221 Pacific Ave Se, Lacey, WA 98503
      View Details
    • $850,000
      0.53 Acres

      Lacey Commercial Lot - Great Location!

      Level lot, ideal for redevelopment. Car wash bays, near I-5.
      4710 Lacey Blvd, Lacey, WA 98503
      View Details
    • $5,300,000

      Olympia Development Opportunity Available

      Development opportunity near schools, shopping, freeway, and transit.
      609-709 Sleater Kinney Rd NE, Olympia, WA 98503
      View Details

    Similar Nearby for Lease

    • $18 SF/Yr
      16,724 SF

      Bell Centre Executive Suites

      Lacey, WA Office Space Available
      4160 6Th Ave, Lacey, WA 98503
      View Details
    • $16 SF/Yr
      3,750 SF

      Clearbrook Business Park Flex Space

      Flexible office, retail, and warehouse space available for rent.
      5711 Lacey Blvd SE, Lacey, WA 98503
      View Details
    • $11 SF/Yr
      38,141 SF

      Lacey Retail Space Available

      Retail property available for lease in Lacey, Washington.
      651-711 Sleater Kinney Rd SE, Lacey, WA 98503
      View Details
    • $20 SF/Yr
      198,970 SF

      Lacey Office Campus For Lease

      Master-planned office campus with modern updates and excellent access.
      605-673 Woodland Square Loop SE, Lacey, WA 98503
      View Details
    • Contact for pricing
      5,876 SF

      Retail Showroom Space in Lacey

      5,876 SF showroom with ample parking and high visibility.
      Lacey Blvd SE 4520, Lacey, WA 98503
      View Details
    • Contact for pricing
      1,742 SF

      Retail Space on Yelm Highway

      Retail space available for lease on Yelm Highway.
      5110-5128 Yelm Hwy SE, Lacey, WA 98503
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    1212 Willow SE St
    Lacey, WA 98503-2363
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Create New Password
    • At least 8 characters
    • Contains both letters and numbers
    • Contains uppercase and lowercase letters
    • At most 32 characters
    • Password required
    • Password reset link has expired. Please request a new one.