Back to Search
Property profile & analytics
OFF-MARKET
Estimated value
$56,060,000
Specialty properties
1211 Bell Rd Antioch, TN 37013-3774
Entity Owned
4-yr Hold
~
Est. High Equity
Property ID
US80-3430815
Property profile
Verified
Property type
Specialty properties
Use group
PROFESSIONAL CLUBS/ASSOCIATIONS
Year built
1984
Total area
4,807 SF
Lot
15.81 ac (688,684 SF)
Zoning code
RM15
APN
163-00-0-185-00
UPID
US80-3430815
Cap rate & NOI
Priority signal for investors
Implied cap rate, NOI & suggested price
Cap rate vs submarket · NOI estimate · 3 price anchors
Implied cap rate, NOI & suggested price
Cap vs submarket · NOI estimate · 3 price anchors
Current use
Occupant on record · Public records
-
Cedar Pointe Apartment Complex
-
American Supplies, LLC Big Box & Wholesale Store
-
Fantastic Ride Detailing Car Wash
-
Golden Cross Logistics Llc Freight Service Logistics Company
-
Francisco Amaro Drywall Hardware & Home Improvement Interior Design
Value estimations
Realmo proprietary · 4 methods
AI Approach
AI
by Request
CAP Approach
CAP
by Request
Comparable Approach
Comparable
$54.71M
Blend (final)
Blend
$56.06M
Owner & transaction history
Gep Xi Collins Creek LLC · 4 yrs held
Gep Xi Collins Creek LLC
since 2021
Last sale
$53.6M
7 recorded transactions
Zoning & alternative use
RM15 · Antioch, TN
Permitted uses
Permitted uses
Allowed · conditional · prohibited
Cap rate
Implied · in-place · derived from last sale + estimated NOI
Implied Cap rate
#1
Implied · in-place · NOI ÷ last sale
In-place · derived from last sale + estimated NOI
Cap rate, NOI & submarket benchmark
Implied cap rate vs Antioch submarket · NOI estimate · Typical band, median & reading
Implied cap rate, NOI & submarket benchmark
Cap vs Antioch submarket · NOI estimate · typical band, median & reading
Refine your cap rate
8-question underwriting flow
1.
Property current status — Going-In vs Stabilized
2.
Price for denominator — asking / offer / market
3.
Leasing status & lease structure (NNN / Gross)
4.
Tenant risk profile & vacancy assumption
5.
Upload T12 / rent roll / OM (optional)
Refine in 60 seconds, get exact suggested price
T12 upload · Submarket benchmarks · Sensitivity grid
Suggested price · 3 cap rate anchors
Income approach @ 5% / 7% / 9% — aggressive / typical / conservative
Suggested price at 5% / 7% / 9% cap
Aggressive / typical / conservative · Implied $/SF per anchor · Sensitivity grid
Suggested price at 5% / 7% / 9% cap
Aggressive / typical / conservative · implied $/SF · sensitivity
Value
AI, CAP & Alternative Use estimations · Realmo proprietary blendValue Estimations
Based on Realmo’s proprietary methodology
AI Approach
Method
Estimation
Statistic approach
$62,340,000
ML approach
by Request
CAP Approach
CAP Return
Estimation
6%
by Request
6.5%
by Request
7%
by Request
Blend value · Realmo final
$56.06M
Range $50.45M – $61.67M · ±10% · vs last sale $53.60M (Nov 15 2021)
Last sale anchor
$53.60M
Nov 15 2021
Realmo estimate · informational only.
These numbers are calculated by our models from public records and may not reflect actual market value.
Not an appraisal.
Verify with a licensed appraiser before transacting. Realmo accepts no liability for divergence from real-world outcomes.
View the full estimation — every method, every assumption
Confidence drivers & risk notes · Custom comparable set · Free for first 3 / day
Full estimation methodology
Every method · every assumption · confidence drivers
Price per SF
Sale + rent benchmarks
Subject property
$11,662 / SF
Submarket sale & rent benchmarks
Median sale $/SF · Asking & closed rent · Submarket vacancy
Submarket sale & rent benchmarks
Median sale $/SF · asking & closed rent · submarket vacancy
Property tax & assessments
Tax year 2023Property tax & assessments
Tax year 2023
Tax billed
$432,657
Tax year 2023
Assessed value
$13,296,160
Assessed 2023
Previous assessed
$13,296,160
+0.0% YoY
Effective rate
3.25%
On assessed value
Assessed land
$1,080,000
Assessed improvement
$12,216,160
Land market value
$2,700,000
Improvement market value
$30,540,400
Total market value
$33,240,400
Comparables
6 recent transactions · within 1.5 miComparable in this city
6 recent transactions
Comparable in this City
Similar Nearby for Sale
Similar Nearby for Lease
Recent comparable sales
Sale price & price/SF · Sale date & distance · Adjustments & confidence
Recent comparable sales
Sale price & $/SF · sale date & distance · adjustments
Property description
Physical attributes from public recordsBuilding & lot
Public records
Property type
Specialty properties
Use group
PROFESSIONAL CLUBS/ASSOCIATIONS
Status
Off-Market
Year built
1984
Heating
CENTRAL
Cooling
CENTRAL
Buildings
13
Stories
2
Total area
4,807 SF
Lot
15.81 ac (688,684 SF)
Zoning code
RM15
APN
163-00-0-185-00
UPID
US80-3430815
Jurisdiction
DAVIDSON
Zoning & alternative use
RM15 · Antioch, TN
Zoning RM15 · permitted uses
RM15 · Antioch, TN
Permitted & conditional uses
Allowed uses · Special-permit conditions · Prohibited uses
Permitted & conditional uses
Allowed · special-permit conditions · prohibited
Antioch. Always verify with local authorities before improvements.
Building & site characteristics
From public records
Year built
1984
Heating
CENTRAL
Cooling
Yes
Stories
2
Buildings
13
Lot
15.81 ac
Current owner
From public records · entity-resolved
Gep Xi Collins Creek LLC
Entity
Mailing address
465 MEETING ST STE #500, CHARLESTON, SC 29403-7123
Ownership since
2021
Owner contacts — direct phone, email, and related entities
Decision-maker phone · Verified email · Related entities & filings
Owner contacts
Email · phone · related entities
Sales History
9 recorded events · public records
Date
Price
Buyer
Seller
Deed Type
Mortgage
Nov 15, 2021
$53,600,000
Gep Xi Collins Creek LLC
Frbh Beechwood LLC
Special Warranty Deed
$62,000,000 · New York Life Insurance Company
Sep 6, 2018
—
Frbh Beechwood LLC
—
Grant Deed
related
$23,365,000 · Cbre Cap Markets
Jul 7, 2017
—
Rbh Beechwood LLC
—
Grant Deed
related
$20,150,000 · Keybank USA
Jul 30, 2014
—
Frbh Beechwood LLC
G & C Beechwood Investors LLC
Grant Deed
related
—
Jul 24, 2014
$21,400,000
Frbh Beechwood LLC
G&c Beechwood Land Investors LLC
Special Warranty Deed
—
Oct 28, 2011
$14,100
G&c Beechwood Investors LLC
Beechwood Terrace Apartments LLC
Special Warranty Deed
$11,280,000 · Cbre Capital Markets INC
Oct 20, 2006
$12,872,060
Terrace Apartments L Beechwood
Beechwood Terrace
Grant Deed
—
Feb 27, 2001
—
Saul S Pearl
Hud
Quit Claim Deed
related
—
—
—
Frbh Beechwood LLC
—
Deed Of Trust
related
$300,000,000 · Keybank USA
Coming soon
Costs & Benchmarks
Operating expenses, capex projections, utility benchmarks, and submarket comparables — all in one view.
Coming soon
Risks
Flood, climate, environmental, title, and tenant-concentration risk — surfaced with mitigations and source citations.
Try Rey
Ask anything about this address in plain English.
“Is 15.6% cap rate sustainable?” · “Best tenant mix for BU1?” · “What’s the redev upside?”
You own 1211 Bell Rd?
List it free. Reach 20,000 daily buyers.
We’ve already pulled the facts. Confirm photos + price and you’re live in 2 minutes.
List this address →
Full reports are paid
Unlock the full Property Analytics report
Start free for 7 days — no card required. Full owner contacts, all 4 valuations with methodology, refine flow, comparable adjustments, foot-traffic deep dive, export to PDF / CSV.
