Back to Search
Property profile & analytics
OFF-MARKET
Retail space
1210 Western Dr Cornville, AZ 86325-5330
Entity Owned
4-yr Hold
~
Est. High Equity
Property ID
US07-0794050
Property profile
Verified
Property type
Retail space
Use group
RETAIL STORES (PERSONAL SERVICES)
Year built
2012
Construction
STEEL FRAME
Total area
3,372 SF
Lot
0.61 ac (26,572 SF)
APN
407-04-027Q
UPID
US07-0794050
Cap rate & NOI
Priority signal for investors
Implied cap rate, NOI & suggested price
Cap rate vs submarket · NOI estimate · 3 price anchors
Implied cap rate, NOI & suggested price
Cap vs submarket · NOI estimate · 3 price anchors
Current use
Occupant on record · Public records
-
Mingus Mountain Real Estate Real Estate Agency
-
Jan Tomlinson Real Estate Agency
Value estimations
Realmo proprietary · 4 methods
AI Approach
AI
by Request
CAP Approach
CAP
by Request
Comparable Approach
Comparable
by Request
Blend (final)
Blend
by Request
Owner & transaction history
Cove Mesa Vineyard LLC · 4 yrs held
Cove Mesa Vineyard LLC
since 2021
Last sale
$500,000
7 recorded transactions
Zoning & alternative use
Permitted uses
Permitted uses
Allowed · conditional · prohibited
Cap rate
Implied · in-place · derived from last sale + estimated NOI
Implied Cap rate
#1
Implied · in-place · NOI ÷ last sale
In-place · derived from last sale + estimated NOI
Cap rate, NOI & submarket benchmark
Implied cap rate vs Cornville submarket · NOI estimate · Typical band, median & reading
Implied cap rate, NOI & submarket benchmark
Cap vs Cornville submarket · NOI estimate · typical band, median & reading
Refine your cap rate
8-question underwriting flow
1.
Property current status — Going-In vs Stabilized
2.
Price for denominator — asking / offer / market
3.
Leasing status & lease structure (NNN / Gross)
4.
Tenant risk profile & vacancy assumption
5.
Upload T12 / rent roll / OM (optional)
Refine in 60 seconds, get exact suggested price
T12 upload · Submarket benchmarks · Sensitivity grid
Suggested price · 3 cap rate anchors
Income approach @ 5% / 7% / 9% — aggressive / typical / conservative
Suggested price at 5% / 7% / 9% cap
Aggressive / typical / conservative · Implied $/SF per anchor · Sensitivity grid
Suggested price at 5% / 7% / 9% cap
Aggressive / typical / conservative · implied $/SF · sensitivity
Value
AI, CAP & Alternative Use estimations · Realmo proprietary blendValue Estimations
Based on Realmo’s proprietary methodology
AI Approach
CAP Approach
Comparable Approach
Alternative Use
Get a detailed, property-specific estimation — fast and free
Price per SF
Sale + rent benchmarks
Subject property
—
Submarket sale & rent benchmarks
Median sale $/SF · Asking & closed rent · Submarket vacancy
Submarket sale & rent benchmarks
Median sale $/SF · asking & closed rent · submarket vacancy
Property tax & assessments
Tax year 2022Property tax & assessments
Tax year 2022
Tax billed
$4,553
Tax year 2022
Assessed value
$106,371
Assessed 2025
Previous assessed
$115,103
-7.6% YoY
Effective rate
4.28%
On assessed value
Assessed land
$16,818
Assessed improvement
$89,553
Land market value
$93,436
Improvement market value
$497,519
Total market value
$590,955
Applied tax rate
620.0000
Comparables
6 recent transactions · within 1.5 miComparable in this city
6 recent transactions
Comparable in this City
Similar Nearby for Sale
Recent comparable sales
Sale price & price/SF · Sale date & distance · Adjustments & confidence
Recent comparable sales
Sale price & $/SF · sale date & distance · adjustments
Property description
Physical attributes from public recordsBuilding & lot
Public records
Property type
Retail space
Use group
RETAIL STORES (PERSONAL SERVICES)
Status
Off-Market
Year built
2012
Construction
STEEL FRAME
Heating
YES
Cooling
YES
Stories
1
Total area
3,372 SF
Lot
0.61 ac (26,572 SF)
APN
407-04-027Q
UPID
US07-0794050
Jurisdiction
YAVAPAI
Zoning & alternative use
Zoning · permitted uses
Permitted & conditional uses
Allowed uses · Special-permit conditions · Prohibited uses
Permitted & conditional uses
Allowed · special-permit conditions · prohibited
Building & site characteristics
From public records
Year built
2012
Construction
STEEL FRAME
Heating
YES
Cooling
Yes
Stories
1
Lot
0.61 ac
Current owner
From public records · entity-resolved
Cove Mesa Vineyard LLC
Entity
Mailing address
PO BOX 1385, CORNVILLE, AZ 86325-1385
Ownership since
2021
Owner contacts — direct phone, email, and related entities
Decision-maker phone · Verified email · Related entities & filings
Owner contacts
Email · phone · related entities
Sales History
10 recorded events · public records
Date
Price
Buyer
Seller
Deed Type
Mortgage
Feb 27, 2023
—
Cove Mesa Vineyard LLC
—
Deed
related
$472,605 · The Foothills Bank
Feb 24, 2023
—
Cove Mesa Vineyard LLC
—
Deed
related
$472,605 · The Foothills Bank
Aug 4, 2021
$500,000
Cove Mesa Vineyard LLC
Lisa Kelley
Warranty Deed
$250,000 · Beryel Delloraine Dorscht
Aug 22, 2019
$250,000
Lisa Kelley
Dorscht Beryel D L/tr
Grant Deed
related
—
Aug 21, 2019
—
Dorscht,beryel D Living Trust
Wakayama,jo
Quit Claim Deed
related
—
Jun 23, 2017
—
Jo Wakayama
Dorscht Beryel D Trust
Quit Claim Deed
related
—
Mar 4, 2013
—
Dorscht Beryel D Living Trust
Dorscht,bruce E
Quit Claim Deed
related
—
Jan 4, 2013
—
Dorscht Beryel D Living Trust
Dorscht,bruce E
Quit Claim Deed
related
—
May 11, 2010
—
Dorscht Beryel D Living Trust
Kapono Associates LP
Quit Claim Deed
related
—
—
—
Kapono Associates
—
Deed Of Trust
related
$135,000 · Dorscht Beryel D Living Trust
Coming soon
Costs & Benchmarks
Operating expenses, capex projections, utility benchmarks, and submarket comparables — all in one view.
Coming soon
Risks
Flood, climate, environmental, title, and tenant-concentration risk — surfaced with mitigations and source citations.
Try Rey
Ask anything about this address in plain English.
“Is 15.6% cap rate sustainable?” · “Best tenant mix for BU1?” · “What’s the redev upside?”
You own 1210 Western Dr?
List it free. Reach 20,000 daily buyers.
We’ve already pulled the facts. Confirm photos + price and you’re live in 2 minutes.
List this address →
Full reports are paid
Unlock the full Property Analytics report
Start free for 7 days — no card required. Full owner contacts, all 4 valuations with methodology, refine flow, comparable adjustments, foot-traffic deep dive, export to PDF / CSV.
