You're browsing as guest. Top-line numbers are free. Full reports — owner contacts, refine, methodology — are paid. Guest mode. Top-line is free.
Back to Search
Property profile & analytics
OFF-MARKET Estimated value $1,660,000
Medical Office Space

121 Washington Ave Cookeville, TN 38501-3547

8,505 SF 0.4 ac lot Built 2010
Entity Owned 5-yr Hold ~ Est. High Equity
Property ID
US80-0863637
Property summary
AI-generated overview

This exceptional investment opportunity presents a single-tenant, 8,400 square foot dental office building in Cookeville, Tennessee, leased to Heartland Dental, the nation's largest dental support organization. The property, built in 2010 and situated on a 0.4-acre lot at 121 S Washington Ave, boasts a strong corporate guarantee and a 6.75% cap rate based on a Net Operating Income (NOI) of $158,071. The lease, structured as a NNN (Triple Net) agreement, features annual rent bumps tied to the greater of 2% or the CPI, providing inflation protection. Heartland Dental has occupied the building since 2019, with 4.3 years remaining on the initial 10-year lease term and four additional 5-year renewal options at fair market value. The tenant is responsible for all expenses except roof and structural maintenance. This investment offers a stable, long-term income stream with a highly reputable national tenant and significant upside potential through lease escalations and renewal options. The 100% occupancy rate and the tenant's commitment to the location, evidenced by their 2019 acquisition of the practice, further solidify this investment's attractiveness. The property's location in Cookeville, Putnam County, TN, 38501, ensures convenient access and strong market presence. This is a rare opportunity to acquire a high-quality, net-leased property with a proven track record and significant long-term growth potential.

Property profile
Verified
Property type Medical Office Space
Use group MEDICAL BUILDING
Year built 2010
Construction FRAME
Total area 8,505 SF
Lot 0.4 ac (17,424 SF)
Zoning code C2
APN 071053F G 00100
UPID US80-0863637
Cap rate & NOI
Priority signal for investors
Implied cap rate, NOI & suggested price
Cap rate vs submarket · NOI estimate · 3 price anchors
Implied cap rate, NOI & suggested price
Cap vs submarket · NOI estimate · 3 price anchors
Current use
Occupant on record · Public records
  • Johns Family & Implant Dentistry Dental Office
  • Stephen C. Johns, DDS Dental Office
  • Mary H. Johns, DDS Dental Office
  • Jenny L. Ferdinand, DDS Dental Office
  • Dr. Paul Johnson Dental Office
Value estimations
Realmo proprietary · 4 methods
AI Approach AI
$2.22M
CAP Approach CAP
$1.52M
Comparable Approach Comparable
by Request
Blend (final) Blend
$1.66M
Owner & transaction history
Wmg Real Estate 2 LLC · 5 yrs held
Wmg Real Estate 2 LLC
since 2020
Last sale
$1.6M
5 recorded transactions
2020
Price N/A
2019
Price N/A
2019
$1.6M
2012
Price N/A
1969
Price N/A
Zoning & alternative use
C2 · Cookeville, TN
Permitted uses
Permitted uses
Allowed · conditional · prohibited
Source Supplemental Regulations
Try Rey
Ask anything about this address in plain English.
“Is 15.6% cap rate sustainable?” · “Best tenant mix for BU1?” · “What’s the redev upside?”
You own 121 Washington Ave?
List it free. Reach 20,000 daily buyers.
We’ve already pulled the facts. Confirm photos + price and you’re live in 2 minutes.
List this address →
More about this property
Thanks! Your message was sent.
Error! Your message wasn't sent.
Please enter your name
Please enter email
Please enter the email in the correct format
Please enter phone
Please enter the number in the correct format
Please enter message