Add Listing
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    121 W Wilson Bridge Rd Worthington, OH 43085
    Back to Search
    Property profile & analytics

    121 W Wilson Bridge Rd, Worthington, OH 43085

    View on Map
    • Commercial land
    • 2.03 lot acres
    For Sale
    View Listing →
    Mixed-Use Development in Worthington Gateway For Sale
    Contact for pricing
    51,654 SF

    Mixed-Use Development in Worthington Gateway

    7.5-acre mixed-use development with office, retail, and restaurant space.

    121 W Wilson Bridge Rd, Worthington, OH 43085
    View Listing
    Property ID
    US66-0005500
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.
    Value Estimations
    Cap Rate Potential
    Location Intelligence

    Current Use by Public Records

    • Commercial land

    Property Details for 121 W Wilson Bridge Rd

    Lot size
    2.03 lot acres
    Property type
    Commercial land
    APN
    100-006792
    APU
    100006792

    Sales History

    Date Price Buyer Seller Deed Type Mortgage
    Dec 15, 2022 — Worthington Gateway LLC He Hart INC Quit Claim Deed · related $12.5M · Worthington Gateway LLC

    Description

    This exceptional Class A office building, completed in 2024, offers 51,654 square feet of premium space in Worthington, Ohio. Located at 121 W Wilson Bridge Rd (cross streets: W Wilson Bridge Rd and High Street), this four-story building is part of a vibrant mixed-use development. Currently, 25,518 contiguous square feet are available, divisible into spaces as small as 2,402 square feet. The available space is situated on the second and third floors, offering ample natural light and modern amenities. The first floor features retail space, including a restaurant with an outdoor patio and a salon. The building boasts 406 parking spaces and elevators for convenient access. Ideal for a variety of professional uses, including medical and dental practices. This prime location in the North submarket of Worthington (zip code 43085) provides easy access to major roadways and amenities. The building's modern design and convenient features make it an excellent choice for businesses seeking a prestigious and functional workspace. Contact us today to learn more about leasing opportunities.

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

    • CAP approach

    • Comparable approach

    • Alternative Use

    Get a detailed, property-specific estimation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Worthington
    County
    Franklin
    State
    Ohio
    Longitude
    -83.0189
    Latitude
    40.1062
    CBSA code
    18140
    CBSA name
    COLUMBUS, OH METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2023
    $43,059
    $464,940
    $0.00
    $464,940
    -
    $1,328,400
    $0.00
    $1,328,400

    Comparable in this City

    • Value Estimation
      $910,000
      0.13 Acres

      Riverglen Dr

      VACANT COMMERCIAL LAND
      Riverglen Dr, Columbus, OH 43085
      View Details
    • Value Estimation by Request
      1.77 Acres

      Worthington Galena Rd

      VACANT COMMERCIAL LAND
      Worthington Galena Rd, Columbus, OH 43085
      View Details
    • Value Estimation
      $775,000
      7.35 Acres

      7525 Sancus Blvd

      VACANT COMMERCIAL LAND
      7525 Sancus Blvd, Worthington, OH 43085-4737
      View Details
    • Value Estimation by Request
      0.10 Acres

      Proprietors Rd

      VACANT COMMERCIAL LAND
      Proprietors Rd, Worthington, OH 43085
      View Details
    • Value Estimation
      $1,690,000
      0.16 Acres

      786 Griswold St

      VACANT COMMERCIAL LAND
      786 Griswold St, Worthington, OH 43085-3130
      View Details
    • Value Estimation by Request
      0.00 Acres

      Hutchinson St

      VACANT COMMERCIAL LAND
      Hutchinson St, Columbus, OH 43085
      View Details

    Similar Nearby for Sale

    • $5,575,000

      Development Land in Worthington, Ohio

      22.3 acres of development land in Worthington, Ohio.
      445 E Dublin Granville Rd, Worthington, OH 43085
      View Details
    • $200,000
      16,117 SF

      Commercial Land Opportunity Available

      Commercial land in desirable industrial zone. Unlock the potential!
      930 Proprietors Rd, Columbus, OH 43085
      View Details
    • Contact for pricing

      Worthington Development Land Opportunity

      22.3 acres of development land in Worthington, Ohio.
      445 E Dublin Granville Rd, Worthington, OH 43085
      View Details
    • Contact for pricing

      Worthington Land Parcel For Sale

      Approximately 0.93 acre commercial land parcel in Worthington, Ohio.
      Proprietors Rd, Worthington, OH 43085
      View Details
    • $199,000
      0.37 Acres

      Commercial Land in Columbus, OH

      0.36 acre commercial land in a desirable industrial zone.
      930 Proprietors Rd, Columbus, OH 43085
      View Details
    • Contact for pricing

      Proprietors Rd, Worthington, OH 43085

      Commercial land
      Proprietors Rd, Worthington, OH 43085
      View Details

    Similar Nearby for Lease

    • Contact for pricing

      Commercial Land for Lease

      Land available for lease in Worthington Park Centre.
      Worthington Galena Rd, Columbus, OH 43085
      View Details
    • Contact for pricing

      Office Space in Worthington Location

      Office suites available for lease in Worthington, Columbus.
      E Wilson Bridge Rd, Columbus, OH 43085
      View Details
    • Contact for pricing
      24,980 SF

      Office Building with Rooftop Patio

      75,000 SF office building with team-building activities.
      7227 N High St, Worthington, OH 43085
      View Details
    • Contact for pricing
      4,669 SF

      Worthington Office Space Available

      Office space featuring 15 private offices, conference room, break room.
      6877 N High St, Worthington, OH 43085
      View Details
    • Contact for pricing
      1,816 SF

      Worthington Office Space Available

      Office space in Worthington with athletic club and conference center.
      250 E Wilson Bridge Rd, Columbus, OH 43085
      View Details
    • Contact for pricing
      1,342 SF

      Retail and Restaurant Space Available

      Class A shopping center with retail and restaurant spaces.
      2245-2285 W Dublin Granville Rd, Columbus, OH 43085
      View Details
    View Listing
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    121 W Wilson Bridge Rd
    Worthington, OH 43085
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    121 W Wilson Bridge Rd, Worthington, OH, 43085
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!