New search
Property profile & analytics
OFF-MARKET
Estimated value
$8,880,000
Medical Office Space
121 Marble Ml NW Rd, Marietta, GA 30060-7959
Entity Owned
4-yr Hold
~
Est. High Equity
Property ID
US22-1494455
Property profile
Verified
Property type
Medical Office Space
Use group
MEDICAL BUILDING
Year built
2006
Total area
2,388 SF
Lot
1.41 ac (61,620 SF)
Zoning code
OI
APN
16101400030
UPID
US22-1494455
Cap rate & NOI
Priority signal for investors
Implied cap rate, NOI & suggested price
Cap rate vs submarket · NOI estimate · 3 price anchors
Implied cap rate, NOI & suggested price
Cap vs submarket · NOI estimate · 3 price anchors
Current use
Occupant on record · Public records
-
Ana Combes Osacar, MD Pediatrician Medical Clinic
-
Marble Mill Medical Medical Clinic
-
Wellstar Pediatric & Adolescent Center Medical Clinic
-
Sandra Rodriguez-Sfeir, MD Pediatrician Medical Clinic
-
Jose Rodriguez-Torres, MD Pediatrician Medical Clinic
Value estimations
Realmo proprietary · 4 methods
AI Approach
AI
$8.50M
CAP Approach
CAP
by Request
Comparable Approach
Comparable
by Request
Blend (final)
Blend
$8.88M
Owner & transaction history
Hsre Marble Mill LLC · 4 yrs held
Hsre Marble Mill LLC
since 2021
Last sale
$9.5M
7 recorded transactions
Zoning & alternative use
OI · Marietta, GA
Permitted uses
Permitted uses
Allowed · conditional · prohibited
Cap rate
Implied · in-place · derived from last sale + estimated NOI
Implied Cap rate
#1
Implied · in-place · NOI ÷ last sale
In-place · derived from last sale + estimated NOI
Cap rate, NOI & submarket benchmark
Implied cap rate vs Marietta submarket · NOI estimate · Typical band, median & reading
Implied cap rate, NOI & submarket benchmark
Cap vs Marietta submarket · NOI estimate · typical band, median & reading
Refine your cap rate
8-question underwriting flow
1.
Property current status — Going-In vs Stabilized
2.
Price for denominator — asking / offer / market
3.
Leasing status & lease structure (NNN / Gross)
4.
Tenant risk profile & vacancy assumption
5.
Upload T12 / rent roll / OM (optional)
Refine in 60 seconds, get exact suggested price
T12 upload · Submarket benchmarks · Sensitivity grid
Suggested price · 3 cap rate anchors
Income approach @ 5% / 7% / 9% — aggressive / typical / conservative
Suggested price at 5% / 7% / 9% cap
Aggressive / typical / conservative · Implied $/SF per anchor · Sensitivity grid
Suggested price at 5% / 7% / 9% cap
Aggressive / typical / conservative · implied $/SF · sensitivity
Value
AI, CAP & Alternative Use estimations · Realmo proprietary blendValue Estimations
Based on Realmo’s proprietary methodology
AI Approach
Method
Estimation
Statistic approach
$8,025,000
ML approach
$8,500,000
CAP Approach
CAP Return
Estimation
6%
by Request
6.5%
by Request
7%
by Request
Blend value · Realmo final
$8.88M
Range $7.99M – $9.77M · ±10% · vs last sale $9.50M (Aug 31 2021)
Last sale anchor
$9.50M
Aug 31 2021
Realmo estimate · informational only.
These numbers are calculated by our models from public records and may not reflect actual market value.
Not an appraisal.
Verify with a licensed appraiser before transacting. Realmo accepts no liability for divergence from real-world outcomes.
View the full estimation — every method, every assumption
Confidence drivers & risk notes · Custom comparable set · Free for first 3 / day
Full estimation methodology
Every method · every assumption · confidence drivers
Price per SF
Sale + rent benchmarks
Subject property
$3,719 / SF
Submarket sale & rent benchmarks
Median sale $/SF · Asking & closed rent · Submarket vacancy
Submarket sale & rent benchmarks
Median sale $/SF · asking & closed rent · submarket vacancy
Property tax & assessments
Tax year 2024Property tax & assessments
Tax year 2024
Tax billed
$19,895
Tax year 2024
Assessed value
$2,351,654
Assessed 2024
Previous assessed
$2,351,654
+0.0% YoY
Effective rate
0.85%
On assessed value
Assessed land
$310,840
Assessed improvement
$2,040,814
Land market value
$777,100
Improvement market value
$5,102,035
Total market value
$5,879,135
Applied tax rate
4.0000
Comparables
6 recent transactions · within 1.5 miComparable in this city
6 recent transactions
Comparable in this City
Similar Nearby for Sale
Similar Nearby for Lease
Recent comparable sales
Sale price & price/SF · Sale date & distance · Adjustments & confidence
Recent comparable sales
Sale price & $/SF · sale date & distance · adjustments
Property description
Physical attributes from public recordsBuilding & lot
Public records
Property type
Medical Office Space
Use group
MEDICAL BUILDING
Status
Off-Market
Year built
2006
Heating
CENTRAL
Stories
2
Rooms
7
Bathrooms
3
Total area
2,388 SF
Lot
1.41 ac (61,620 SF)
Zoning code
OI
APN
16101400030
UPID
US22-1494455
Jurisdiction
COBB
Zoning & alternative use
OI · Marietta, GA
Zoning OI · permitted uses
OI · Marietta, GA
Permitted & conditional uses
Allowed uses · Special-permit conditions · Prohibited uses
Permitted & conditional uses
Allowed · special-permit conditions · prohibited
Marietta. Always verify with local authorities before improvements.
Building & site characteristics
From public records
Year built
2006
Heating
CENTRAL
Stories
2
Rooms
7
Bathrooms
3
Lot
1.41 ac
Current owner
From public records · entity-resolved
Hsre Marble Mill LLC
Entity
Mailing address
PO BOX 92129, SOUTHLAKE, TX 76092-0102
Ownership since
2021
Owner contacts — direct phone, email, and related entities
Decision-maker phone · Verified email · Related entities & filings
Owner contacts
Email · phone · related entities
Sales History
11 recorded events · public records
Date
Price
Buyer
Seller
Deed Type
Mortgage
Aug 31, 2021
$9,500,000
Hsre Marble Mill LLC
Marble Mill Owner LLC
Limited Warranty Deed
—
Aug 31, 2021
—
Hsre Marble Mill LLC
Marble Mill Owner LLC
Intrafamily Transfer
related
—
Aug 5, 2019
$6,350,000
121 Marble Mill Owner LLC
Wealth Migrat Medical 2 Hldgs
Grant Deed
—
Aug 5, 2019
$10,000,000
Wealth Migrate Medical 2 Hldgs
Capital One Natl Assn
Quit Claim Deed
related
—
Aug 5, 2019
—
121 Marble Mill Owner LLC
Wealth Migrate Medical 2 Hldgs
Quit Claim Deed
related
—
Apr 2, 2015
$5,475,000
Wealth Migrate Medical 2 Holdi
Marble Mill Medical Center LLC
Grant Deed
—
Apr 2, 2015
—
Wealth Migrate Medical 2 Holdi
Marble Mill Medical Center LLC
Quit Claim Deed
related
$10,000,000 · General Elec Cap
Feb 28, 2013
—
Marble Mill Medical Center LLC
—
Deed Of Trust
related
$1,179,000 · Keyworth Bank
Apr 4, 2005
$785,279
Marble Mill Medical Ctr LLC
Dwr LLC
Grant Deed
—
—
—
Marble Mili Medcial Center LLC
—
Deed Of Trust
related
$3,920,000 · Regions Bank
—
—
Marble Mill Medical Center LLC
—
Deed Of Trust
related
$3,961,000 · Keyworth Bank
Coming soon
Costs & Benchmarks
Operating expenses, capex projections, utility benchmarks, and submarket comparables — all in one view.
Coming soon
Risks
Flood, climate, environmental, title, and tenant-concentration risk — surfaced with mitigations and source citations.
Try Rey
Ask anything about this address in plain English.
“Is 15.6% cap rate sustainable?” · “Best tenant mix for BU1?” · “What’s the redev upside?”
You own 121 Marble Ml NW Rd?
List it free. Reach 20,000 daily buyers.
We’ve already pulled the facts. Confirm photos + price and you’re live in 2 minutes.
List this address →
Full reports are paid
Unlock the full Property Analytics report
Start free for 7 days — no card required. Full owner contacts, all 4 valuations with methodology, refine flow, comparable adjustments, foot-traffic deep dive, export to PDF / CSV.
