Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    121 Main St Troy, OH 45373-3471

    • Commercial real estate
    • 8,029 SF
    • 0.08 lot acres
    OFF-MARKET
    Last Sale
    Apr 14, 2025
    $760,000
    Value Estimations
    $695,000
    Show details
    Cap Rate Potential
    Location Intelligence
    Property ID
    US66-1541078
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Commercial real estate

    Property Details for 121 Main St

    Year built
    1841
    Lot size
    0.08 lot acres
    Property size
    8,029 SF
    Property type
    Commercial real estate
    APN
    D08-000820
    APU
    D08000820

    Description

    This exceptional mixed-use property, located at 121 E Main St in historic downtown Troy, Ohio, presents a compelling investment opportunity. The three-story brick building, constructed in 1841, boasts 8,029 square feet and sits on a 0.074-acre lot. Currently operating at 100% occupancy with 11 tenants, the property generates a strong NOI of $71,050, representing a 7.10% cap rate. The building features four residential units: a two-bedroom apartment on the first floor, a three-bedroom apartment with a balcony on the second floor, and a four-bedroom apartment with dual living rooms on the second floor. All residential units are fully furnished. The ground floor also includes a leased salon with amenities and a leased office space. The expansive third floor offers versatile space, currently unutilized, suitable for commercial use or potential conversion into additional residential units. Recent renovations (2022-2024) include new windows, HVAC systems, a tankless water heater, and updated interior finishes. The asking price is $1,000,000, translating to $124.55 per square foot and $700 per bedroom. This property offers a blend of commercial and residential income streams, making it an attractive investment with significant upside potential. The current tenant base includes Hobart Welding students, maximizing return on investment.

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

      Method
      Estimation
      Statistic approach
      $595,000
      ML approach
      $670,000

    • Alternative Use

      Use
      Estimation
      COMMERCIAL (GENERAL)
      $765,000
      Current use
      OFFICE BUILDING
      $685,000
      Change: -10% Conversion: Easy

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Troy
    County
    Miami
    State
    Ohio
    Longitude
    -84.2014
    Latitude
    40.0391
    CBSA code
    19430
    CBSA name
    DAYTON-KETTERING, OH METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2023
    $1,667
    $10,890
    $18,170
    $29,060
    -
    $31,100
    $51,900
    $83,000

    Comparable in this City

    • Value Estimation by Request
      112.00 Acres

      Country Rd

      Land • 112.00 Acres
      0 Country Rd, Troy, OH 45373
      View Details
    • Value Estimation by Request

      25A And County Hwy

      Land
      25A And County Hwy, Troy, OH 45373
      View Details
    • Value Estimation by Request
      1.25 Acres

      1601 County Road 25A

      Land • 1.25 Acres
      1601 County Road 25A, Troy, OH 45373
      View Details
    • Value Estimation by Request
      0.12 Acres

      Troy Town Rd

      COMMERCIAL (GENERAL) • 0.12 Acres
      Troy Town Rd, Troy, OH 45373
      View Details
    • Value Estimation by Request
      1.61 Acres

      Dye Ml Rd

      COMMERCIAL (GENERAL) • 1.61 Acres
      Dye Ml Rd, Troy, OH 45373
      View Details
    • Value Estimation by Request
      0.56 Acres

      Lytle Rd

      COMMERCIAL (GENERAL) • 0.56 Acres
      Lytle Rd, Troy, OH 45373
      View Details

    Similar Nearby for Sale

    • $6,720,000
      112.00 Acres

      Prime Troy, OH Commercial Land

      112 Acres, I-75 Frontage, $6.72M
      0 Country Rd, Troy, OH 45373
      View Details
    • $603,000
      4.06 Acres

      Troy Commercial Land: Prime Location

      4.06 Acres, Excellent Business Park Site
      1851 Towne Park Dr, Troy, OH 45373
      View Details
    • $125,000
      1.25 Acres

      Providence Road Office Complex

      Single-Tenant Office Building, Ample Parking
      1601 County Road 25A, Troy, OH 45373
      View Details
    • $200,000
      1.20 Acres

      Troy, OH Commercial Land - Market St

      Prime Pad Sites, I-75 Proximity
      0 Market St, Troy, OH 45373
      View Details
    • $635,000
      0.46 Acres

      Prime Troy, OH Commercial Land

      0.46-acre lot, 4,296 SF building
      407 Peters Ave, Troy, OH 45373
      View Details
    • Contact for pricing
      2.10 Acres

      Troy Outparcel Land for Sale

      Prime Troy, OH commercial land
      0 Towne Park Dr, Troy, OH 45373
      View Details

    Similar Nearby for Lease

    • $26,400
      1,500 SF

      Downtown Troy Retail Space

      Historic building, 1500 sq ft, prime location.
      107 Main St, Troy, OH 45373
      View Details
    • Contact for pricing
      652 SF

      Meijer In-Store Retail Space

      652 SF Retail Space in Miami County
      1900 Main St, Troy, OH 45373
      View Details
    • Contact for pricing
      1,720 SF

      Retail Space in Troy Towne

      1,720 SF available in premier Troy shopping center.
      1801 W Main St, Troy, OH 45373
      View Details
    • $12 SF/Yr
      12,508 SF

      Troy Medical Office Building

      Prime Medical Office Space Available
      45 Stanfield Rd, Troy, OH 45373
      View Details
    • $16 SF/Yr
      1,400 SF

      Retail Space on West Main

      Retail space available for lease on West Main Street.
      2315-2317 W Main St, Troy, OH 45373
      View Details
    • $2,300 /Mo
      1,900 SF

      Updated Suites in Prime Location

      Updated office suites available for lease in a convenient location.
      1569 Mckaig Ave, Troy, OH 45373
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    121 Main St
    Troy, OH 45373-3471
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.