Add Listing
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    121 Hls Cir Sebastopol, CA 95472-3171
    Back to Search
    Property profile & analytics

    121 Hls Cir, Sebastopol, CA 95472-3171

    View on Map
    • Apartment buildings
    • 23,104 SF
    • 1.54 lot acres
    Off-Market
    Last Sale Apr 24, 2020
    Property ID
    US09-3782541
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.
    Value Estimations
    $2,450,000
    Show details
    Cap Rate Potential
    Location Intelligence

    Current Use by Public Records

    • Apartment buildings

    Property Details for 121 Hls Cir

    Year built
    1997
    Construction
    WOOD
    Lot size
    1.54 lot acres
    Property type
    Apartment buildings
    APN
    004-680-024-000
    APU
    4680024000

    Sales History

    Date Price Buyer Seller Deed Type Mortgage
    Apr 24, 2020 — Bodega Hills LLC Burbank Housing Communities Corpora Grant Deed $1.2M · Berkadia Commercial Mortgage LLC
    May 16, 2013 — Burbank Hsng Communities Corp Bodega Hills Apartments LP Grant Deed —
    May 5, 1997 $7,500 Bodega Hilla Apartments Faith Based Community Housing Grant Deed $2.1M · National Bank The Redwoods
    — — Bodega Hills LLC — Loan Modification · related $1.3M · Community Dev Comn/the Cnty/th

    Value Estimations

    based on Realmo’s proprietary methodology

    • CAP approach

      CAP Return
      Estimation
      6%
      $2,855,000
      6.5%
      $2,635,000
      7%
      $2,445,000

    Get a detailed, property-specific estimation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Sebastopol
    County
    Sonoma
    State
    California
    Longitude
    -122.84
    Latitude
    38.3975
    CBSA code
    42220
    CBSA name
    SANTA ROSA-PETALUMA, CA METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2024
    $2,792
    $724,365
    $2,916,505
    $3,640,870
    -
    $0.00
    $0.00
    $0.00

    Comparable in this City

    • Value Estimation by Request

      Bodega Ave

      APARTMENT HOUSE (100+ UNITS)
      Bodega Ave, Sebastopol, CA 95472
      View Details
    • Value Estimation by Request

      Bodega Ave

      APARTMENT HOUSE (100+ UNITS)
      Bodega Ave, Sebastopol, CA 95472
      View Details
    • Value Estimation by Request
      0.30 Acres

      501 Main St

      APARTMENT HOUSE (5+ UNITS)
      501 Main St, Sebastopol, CA 95472-3406
      View Details
    • Value Estimation
      $620,000
      5,576 SF

      7777 Healdsburg Ave

      APARTMENT HOUSE (100+ UNITS)
      7777 Healdsburg Ave, Sebastopol, CA 95472-3335
      View Details
    • Value Estimation by Request
      2,896 SF

      385 Murphy Ave

      APARTMENT HOUSE (100+ UNITS)
      385 Murphy Ave, Sebastopol, CA 95472-3630
      View Details
    • Value Estimation
      $665,000
      4,688 SF

      6737 Sebastopol Ave

      APARTMENT HOUSE (100+ UNITS)
      6737 Sebastopol Ave, Sebastopol, CA 95472-3889
      View Details

    Similar Nearby for Sale

    • $1,299,000

      Sebastopol Four-Unit Investment Opportunity

      Four-unit property with income potential in downtown Sebastopol.
      495 S Main St, Sebastopol, CA 95472
      View Details
    • $1,695,000
      0.99 Acres

      Sebastopol Mixed-Use Commercial Property

      7,047 sq ft building, 60+ parking spaces, prime location.
      8050 Bodega Ave, Sebastopol, CA 95472
      View Details
    • $699,000

      Gravenstein Highway Land Opportunity

      3.4 acres of land on Gravenstein Highway.
      3790 Gravenstein Ave S, Sebastopol, CA 95472
      View Details
    • $1,900,000
      7,448 SF

      Two-Story Commercial Building For Sale

      Two-story commercial building with retail and office space available.
      138 N Main St, Sebastopol, CA 95472
      View Details
    • $249,000
      0.17 Acres

      Residential Lot in Central Sebastopol

      Vacant lot near downtown Sebastopol with public sewer access.
      7580 Washington Ave, Sebastopol, CA 95472
      View Details
    • $699,000

      Highway 116 Land Opportunity

      Almost 3 acres of land on Highway 116.
      3790 Highway 116 S, Sebastopol, CA 95472
      View Details

    Similar Nearby for Lease

    • Contact for pricing

      Class A Office Building

      Class A office building for lease in Sebastopol, California.
      101 Morris St, Sebastopol, CA 95472
      View Details
    • Contact for pricing

      Flexible Workspace Solutions Available

      Global network of workspaces with flexible options for rent.
      6780 Depot St, Sebastopol, CA 95472
      View Details
    • Contact for pricing
      248 SF

      Sebastopol Office Space For Rent

      Office space with common amenities and on-site parking.
      120 Pleasant Hill Ave N, Sebastopol, CA 95472
      View Details
    • Contact for pricing
      3,500 SF

      Remodeled Office Space in Sebastopol

      Newly remodeled office space with parking in downtown Sebastopol.
      6930-6932 Sebastopol Ave, Sebastopol, CA 95472
      View Details
    • $2 SF/Yr
      2,356 SF

      Sebastopol Retail Space For Lease

      Retail property in high-traffic Sebastopol location with ample parking.
      700-800 Gravenstein Hwy North, Sebastopol, CA 95472
      View Details
    • Contact for pricing
      131 SF

      Sebastopol Office Space For Rent

      Office space available for rent in Sebastopol, CA.
      105 Morris St, Sebastopol, CA 95472
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    121 Hls Cir
    Sebastopol, CA 95472-3171
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    121 Hls Cir, Sebastopol, CA, 95472
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!