Your AI Navigator in Commercial Real Estate
Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    Property profile & analytics

    121 Davis Dr Warner Robins, GA 31093-3301

    • Office buildings
    • 1,400 SF
    • 0.08 lot acres
    OFF-MARKET
    Last Sale
    Jun 02, 2025
    Value Estimations
    $225,000
    Show details
    Cap Rate Potential
    6.9%
    Office buildings
    Location Intelligence
    Property ID
    US22-1630456
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Grantsearchers / Non-Profit Organization

    Property Details for 121 Davis Dr

    Year built
    1958
    Construction
    WOOD
    Lot size
    0.08 lot acres
    Property size
    1,400 SF
    Zone code
    C3
    Property type
    Office buildings
    APN
    0W026A 005000
    APU
    0W026A005000

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

      Method
      Estimation
      ML approach
      $225,000

    • CAP approach

      CAP Return
      Estimation
      6%
      $260,000
      6.5%
      $240,000
      7%
      $225,000

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Warner Robins
    County
    Houston
    State
    Georgia
    Longitude
    -83.6133
    Latitude
    32.6196
    CBSA code
    47580
    CBSA name
    WARNER ROBINS, GA METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2023
    $669
    $4,360
    $15,920
    $20,280
    -
    $10,900
    $39,800
    $50,700

    Comparable in this City

    • Value Estimation
      $220,000
      924 SF

      1220 Watson Blvd

      OFFICE BUILDING • 924 SF
      1220 Watson Blvd, Warner Robins, GA 31093-3428
      View Details
    • Value Estimation
      $220,000
      1,595 SF

      1516 Watson Blvd

      OFFICE BUILDING • 1,595 SF
      1516 Watson Blvd, Warner Robins, GA 31093-3432
      View Details
    • Value Estimation
      $175,000
      480 SF

      507 Watson Blvd

      OFFICE BUILDING • 480 SF
      507 Watson Blvd, Warner Robins, GA 31093-3409
      View Details
    • Value Estimation
      $220,000
      701 SF

      1010 Watson Blvd

      OFFICE BUILDING • 701 SF
      1010 Watson Blvd, Warner Robins, GA 31093-3420
      View Details
    • Value Estimation
      $215,000
      2,160 SF

      104 Meadowridge Dr

      OFFICE BUILDING • 2,160 SF
      104 Meadowridge Dr, Warner Robins, GA 31093-2124
      View Details
    • Value Estimation by Request
      2,450 SF

      225 Ignico Dr

      OFFICE BUILDING • 2,450 SF
      225 Ignico Dr, Warner Robins, GA 31093-2082
      View Details

    Similar Nearby for Sale

    • $469,000
      64 SF

      Commercial Office Building with Suites

      4,880 sq ft commercial office building with four suites.
      106 Olympia Dr, Warner Robins, GA 31093
      View Details
    • $450,000
      4,400 SF

      Office Building in Warner Robins

      Office building with expansion potential in Warner Robins, Georgia.
      403 S Pleasant Hill Rd, Warner Robins, GA 31093
      View Details
    • $895,000
      10,912 SF

      Prime Warner Robins Office Building

      10,912 SF Office, High Occupancy
      108 Olympia Dr, Warner Robins, GA 31093
      View Details
    • $1,500,000
      25,000 SF

      Renovated Commercial Property Near AFB

      25,000 SF renovated commercial property near Robins Air Force Base.
      305 Green St, Warner Robins, GA 31093
      View Details
    • $469,000
      4,480 SF

      Warner Robins Office Building

      Four-suite office building, 50% occupied.
      106 Olympia Dr, Warner Robins, GA 31093
      View Details
    • $1,000,000
      12,290 SF

      Dehnad Center: Prime Warner Robins Office

      12,290 SF Office Building, High Visibility
      1624 Watson Blvd, Warner Robins, GA 31093
      View Details

    Similar Nearby for Lease

    • $2,000 /Mo
      2,208 SF

      2,208± SF Office Building For Lease

      2,208± SF Office Building For Lease
      1041-43 N Houston Road, Warner Robins, GA 31093
      View Details
    • $18 SF/Yr
      5,940 SF

      Medical Office Space Available

      17,820 SF three-story medical office building with ample parking.
      1707 Watson Blvd, Warner Robins, GA 31093
      View Details
    • Contact for pricing
      10,912 SF

      Prime Executive Office Suites in Warner Robins

      Modern office space near Robins AFB.
      108 Olympia Dr, Warner Robins, GA 31093
      View Details
    • $42 SF/Yr
      2,260 SF

      Warner Robins Office Suites for Lease

      12 Suites, 2,260 SF, Prime Location
      1029 Houston Rd, Warner Robins, GA 31093
      View Details
    • $8 SF/Yr
      25,220 SF

      Prime Warner Robins Flex Space

      25,220 SF Office/Warehouse Available
      11108 Hawkinsville Rd, Warner Robins, GA 31093
      View Details
    • $11 SF/Yr
      3,750 SF

      Versatile Flex Suites in Centerville

      Adaptable flex suites with office, warehouse, and expansion potential.
      949 Carl Vinson Pkwy, Warner Robins, GA 31093
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    121 Davis Dr
    Warner Robins, GA 31093-3301
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Create New Password
    • At least 8 characters
    • Contains both letters and numbers
    • Contains uppercase and lowercase letters
    • At most 32 characters
    • Password required
    • Password reset link has expired. Please request a new one.