Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    12061 Forestgate Dr Dallas, TX 75243-5417

    • Warehouses
    • 31,980 SF
    • 2.10 lot acres
    OFF-MARKET
    Last Sale
    Jul 20, 2022
    Value Estimations
    $985,000
    Show details
    Cap Rate Potential
    Location Intelligence
    Property ID
    US82-1949956
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Warehouses

    Property Details for 12061 Forestgate Dr

    Year built
    1983
    Construction
    TILT-UP CONCRETE
    Lot size
    2.10 lot acres
    Property size
    31,980 SF
    Zone code
    Z116
    Property type
    Warehouses
    Property subtype
    Self storage facilities
    APN
    811304500500
    APU
    811304500500

    Description

    This vacant 32,110-square-foot Class B warehouse, located at 12061 Forestgate Dr, Dallas, TX 75243, presents a significant opportunity. Built in 1985 and situated within the Industrial Research District, this property boasts 7 loading docks and 2 ramps, ensuring efficient loading and unloading operations. The warehouse features a generous clear height of 18 feet or more, and is fully equipped with 100% HVAC throughout. Ample power is available with a 1,000-amp service. The property also includes a substantial truck court of approximately 74 feet and parking for approximately 98 vehicles. Its convenient location in the Garland Industrial Submarket offers easy access to I-635, providing excellent connectivity for transportation and logistics. This warehouse is ready for immediate occupancy and is well-suited for a variety of industrial uses. The property is zoned for Industrial Research District use.

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

      Method
      Estimation
      ML approach
      $880,000

    • Comparable approach

      Method
      Estimation
      AI Estimate
      $1,086,000
      Market price range: $613k - $1.23M

    • Alternative Use

      Use
      Estimation
      WAREHOUSE, STORAGE
      $895,000
      Current use
      OFFICE BUILDING
      $1,630,000
      Change: +82% Conversion: Difficult
      RETAIL STORES
      $1,610,000
      Change: +80% Conversion: Moderate
      COMMERCIAL (GENERAL)
      $1,495,000
      Change: +67% Conversion: Difficult
      INDUSTRIAL (GENERAL)
      $1,265,000
      Change: +42% Conversion: Easy

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Dallas
    County
    Dallas
    State
    Texas
    Longitude
    -96.7028
    Latitude
    32.9126
    CBSA code
    19100
    CBSA name
    DALLAS-FORT WORTH-ARLINGTON, TX METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2023
    $49,874
    $366,340
    $1,691,120
    $2,057,460
    -
    $366,340
    $1,691,120
    $2,057,460

    Comparable in this City

    • Value Estimation
      $1,390,000
      48,032 SF

      12002 Forestgate Dr

      MINI-WAREHOUSE, STORAGE • 48,032 SF
      12002 Forestgate Dr, Dallas, TX 75243-5411
      View Details
    • Value Estimation by Request
      3,360 SF

      10737 Colewood Ln

      MINI-WAREHOUSE, STORAGE • 3,360 SF
      10737 Colewood Ln, Dallas, TX 75243-5207
      View Details
    • Value Estimation by Request
      3,400 SF

      11404 Chairman Dr

      MINI-WAREHOUSE, STORAGE • 3,400 SF
      11404 Chairman Dr, Dallas, TX 75243-8502
      View Details
    • Value Estimation
      $960,000
      35,760 SF

      11401 Plano Rd

      MINI-WAREHOUSE, STORAGE • 35,760 SF
      11401 Plano Rd, Dallas, TX 75243-8512
      View Details
    • Value Estimation by Request
      9,000 SF

      13535 Floyd Cir

      MINI-WAREHOUSE, STORAGE • 9,000 SF
      13535 Floyd Cir, Dallas, TX 75243-1428
      View Details
    • Value Estimation by Request
      6,272 SF

      13438 Floyd Cir

      MINI-WAREHOUSE, STORAGE • 6,272 SF
      13438 Floyd Cir, Dallas, TX 75243-1504
      View Details

    Similar Nearby for Sale

    • $2,375,000
      0.48 Acres

      Dallas Warehouse with Leased Unit

      Two-unit building with office and warehouse space, one unit leased.
      13550 Vargon St, Dallas, TX 75243
      View Details
    • Contact for pricing
      2.84 Acres

      Dallas Commercial Land - 2.84 Acres

      Prime Dallas development site, mixed-use zoning.
      11520 Central Expy, Dallas, TX 75243
      View Details
    • $1,818,600
      6,062 SF

      Dallas Office Investment Opportunity

      Prime Dallas office space in a high-demand area.
      8604 Greenville Ave, Dallas, TX 75243
      View Details
    • $405,000
      1,990 SF

      Like-New Dallas Townhome with Amenities

      Modern 3-bedroom townhome with community amenities in a prime location.
      9228 Flickering Shadow Dr, Dallas, TX 75243
      View Details
    • $199,000
      0.17 Acres

      Land For Sale Dallas, TX

      Buildable lot in sought after Dallas neighborhood.
      12304 Dandridge Dr, Dallas, TX 75243
      View Details
    • $749,000

      Assisted Living Facility in Dallas

      Bank-owned assisted living facility with 8 rooms and handicap access.
      9754 Amberley Dr, Dallas, TX 75243
      View Details

    Similar Nearby for Lease

    • Contact for pricing
      134,542 SF

      Dallas Flex Space For Lease

      1,800 SF Flex Space in Dallas
      11857 Judd Ct, Dallas, TX 75243
      View Details
    • $9 SF/Yr
      48,168 SF

      Northgate Warehouse Space Available

      Dallas Warehouse: 3,540 - 11,646 SF
      12048-12092 Forestgate Dr, Dallas, TX 75243
      View Details
    • Contact for pricing
      3,482 SF

      Forest Lane Redevelopment Opportunity

      Dallas Warehouse, 3,482 SF, 0.89 Acres
      8124 Forest Ln, Dallas, TX 75243
      View Details
    • $9 SF/Yr
      25,730 SF

      Industrial Warehouse Space in Dallas

      25,730 SF warehouse space available for lease in Dallas.
      9244 Markville Dr, Dallas, TX 75243
      View Details
    • Contact for pricing
      33,900 SF

      Available Warehouse Space in Dallas

      Warehouse spaces available within 30 days in Dallas, TX.
      10738 Colewood Ln, Dallas, TX 75243
      View Details
    • Contact for pricing
      33,900 SF

      Dallas Warehouse Space Available

      33,900 square foot warehouse space for lease.
      10735-10739 Metric Dr, Dallas, TX 75243
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    12061 Forestgate Dr
    Dallas, TX 75243-5417
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Create New Password
    • At least 8 characters
    • Contains both letters and numbers
    • Contains uppercase and lowercase letters
    • At most 32 characters
    • Password required
    • Password reset link has expired. Please request a new one.