Add Listing
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    12051 Ft Lowell Rd Tucson, AZ 85743-9480

    • Bed & breakfasts
    • 6,506 SF
    • 37.84 lot acres
    OFF-MARKET
    Last Sale
    Apr 22, 2022
    Value Estimations
    $685,000
    Show details
    Cap Rate Potential
    Location Intelligence
    Property ID
    US07-1206774
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Hermosa Montessori School of Tucson / High School / Daycare Center
    • The JTH Tucson / Hotel & Motel / Bed & Breakfast

    Property Details for 12051 Ft Lowell Rd

    Year built
    1981
    Lot size
    37.84 lot acres
    Property size
    6,506 SF
    Property type
    Bed & breakfasts
    APN
    213-34-153A
    APU
    21334153A

    Value Estimations

    based on Realmo’s proprietary methodology

    • CAP approach

      CAP Return
      Estimation
      6%
      $810,000
      6.5%
      $750,000
      7%
      $695,000

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Tucson
    County
    Pima
    State
    Arizona
    Longitude
    -111.225
    Latitude
    32.2608
    CBSA code
    46060
    CBSA name
    TUCSON, AZ METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2023
    $10,324
    $23,839
    $117,181
    $141,020
    -
    $132,440
    $651,005
    $783,445

    Comparable in this City

    • Value Estimation by Request
      2,524 SF

      9480 Picture Rocks Rd

      BED & BREAKFAST • 2,524 SF
      9480 Picture Rocks Rd, Tucson, AZ 85743-8852
      View Details
    • Value Estimation
      $1,375,000
      15,209 SF

      8373 Cracker Barrel Rd

      HOTEL • 15,209 SF
      8373 Cracker Barrel Rd, Tucson, AZ 85743-8570
      View Details
    • Value Estimation
      $725,000
      9,452 SF

      4910 Ina Rd

      HOTEL • 9,452 SF
      4910 Ina Rd, Tucson, AZ 85743-8633
      View Details
    • Value Estimation
      $1,110,000
      11,034 SF

      8425 Cracker Barrel Rd

      HOTEL • 11,034 SF
      8425 Cracker Barrel Rd, Tucson, AZ 85743-8582
      View Details
    • Value Estimation
      $1,170,000
      11,191 SF

      8370 Cracker Barrel Rd

      HOTEL • 11,191 SF
      8370 Cracker Barrel Rd, Tucson, AZ 85743-8569
      View Details
    • Value Estimation
      $710,000
      9,006 SF

      Tucson, AZ 85743

      HOTEL • 9,006 SF
      Tucson, AZ 85743
      View Details

    Similar Nearby for Sale

    • $8,200,000
      46,762 SF

      Tucson Hotel Investment Opportunity

      Prime Tucson hotel, great ROI potential.
      750 West Starr Pass Blvd., Tucson, AZ 85743
      View Details
    • $118,000
      2.97 Acres

      Land in Tucson, Arizona

      2.97 acres of land, perfect to build your dream home.
      7267 N Lydia Ave, Tucson, AZ 85743
      View Details
    • $89,000
      1.12 Acres

      Expansive Land with Mountain Views

      1.12 acre lot with mountain views, ideal for custom home.
      N Van Ark Rd Parcel E, Tucson, AZ 85743
      View Details
    • Contact for pricing
      9,002 SF

      Retail Property with Investment Grade Tenant

      Retail property for sale with Dollar General as tenant.
      6780 N Sandario Rd, Tucson, AZ 85743
      View Details
    • $2,300,000
      3.00 Acres

      Tucson Commercial Land - Phase II PAD Site

      Safeway-anchored, high-growth area.
      9150 Silverbell Rd, Tucson, AZ 85743
      View Details

    Similar Nearby for Lease

    • Contact for pricing
      1,350 SF

      Retail Space in Cortaro Hub

      Retail space with freeway access in a commercial hub.
      8205-8225 N Courtney Page Way, Tucson, AZ 85743
      View Details
    • $25 SF/Yr
      30,558 SF

      Twin Peaks Retail Center, Tucson

      Prime Retail Space Available, Marana, AZ
      9150 Silverbell Rd, Tucson, AZ 85743
      View Details
    • Contact for pricing
      5,120 SF

      Marana Flex Space Available

      Quality flex space in thriving Marana market, easy access.
      7620 N Hartman Ln, Tucson, AZ 85743
      View Details
    • $12 SF/Yr
      72,123 SF

      I-10 & Ina Road Retail Land

      Tucson Retail Land - Prime Location
      5050 Ina Rd, Tucson, AZ 85743
      View Details
    • Contact for pricing
      6,000 SF

      End Cap with Drive Thru

      Sublease end cap with drive-thru in established shopping center.
      Tucson, AZ 85743
      View Details
    • $27 SF/Yr
      25,000 SF

      Marana Retail Pad - Build-to-Suit

      Prime Marana location, 25,000 sq ft available.
      9150 Silverbell Rd, Tucson, AZ 85743
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    12051 Ft Lowell Rd
    Tucson, AZ 85743-9480
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!