Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    1204 Veterans Memorial SW Hwy Mableton, GA 30126-3162

    • Garden apartment buildings
    • 35,928 SF
    • 3.11 lot acres
    OFF-MARKET
    Last Sale
    May 17, 2023
    $5,000,000
    Value Estimations
    $4,800,000
    Show details
    Cap Rate Potential
    Location Intelligence
    Property ID
    US22-1396293
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • The Flats at 1204 Apartments / Apartment Complex
    • The Flats @ 1204 / Apartment Complex
    • Beverly Forest Apartments / Apartment Building

    Property Details for 1204 Veterans Memorial SW Hwy

    Year built
    1966
    Lot size
    3.11 lot acres
    Property size
    35,928 SF
    Zone code
    RM-12
    Property type
    Garden apartment buildings
    APN
    19129800140
    APU
    19129800140

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

      Method
      Estimation
      Statistic approach
      $4,650,000
      ML approach
      $4,550,000

    • Comparable approach

      Method
      Estimation
      AI Estimate
      $3,645,000
      Market price range: $2.48M - $4.65M

    • Alternative Use

      Use
      Estimation
      APARTMENT HOUSE (5+ UNITS)
      $7,680,000
      Current use
      RETAIL STORES
      $7,445,000
      Change: -3% Conversion: Difficult
      AUTO REPAIR, GARAGE
      $7,150,000
      Change: -7% Conversion: Difficult
      NEIGHBORHOOD: SHOPPING CENTER
      $7,040,000
      Change: -8% Conversion: Difficult

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Mableton
    County
    Cobb
    State
    Georgia
    Longitude
    -84.5901
    Latitude
    33.8179
    CBSA code
    12060
    CBSA name
    ATLANTA-SANDY SPRINGS-MARIETTA, GA METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2024
    $58,060
    $281,780
    $1,643,940
    $1,925,720
    -
    $704,450
    $4,109,850
    $4,814,300

    Comparable in this City

    • Value Estimation by Request
      3.25 Acres

      6269 Riv Vw SE Rd

      GARDEN APT, COURT APT (5+ UNITS) • 3.25 Acres
      6269 Riv Vw SE Rd, Mableton, GA 30126-2927
      View Details
    • Value Estimation
      $1,845,000
      4,160 SF

      737 Boggs SW Rd

      GARDEN APT, COURT APT (5+ UNITS) • 4,160 SF
      737 Boggs SW Rd, Mableton, GA 30126-4222
      View Details
    • Value Estimation
      $1,305,000
      11,350 SF

      1251 Old Powder Spgs SW Rd

      GARDEN APT, COURT APT (5+ UNITS) • 11,350 SF
      1251 Old Powder Spgs SW Rd, Mableton, GA 30126-3900
      View Details
    • Value Estimation
      $530,000
      3,696 SF

      5899 Lone Oak SW Dr

      GARDEN APT, COURT APT (5+ UNITS) • 3,696 SF
      5899 Lone Oak SW Dr, Mableton, GA 30126-3457
      View Details
    • Value Estimation
      $530,000
      3,696 SF

      5875 Lone Oak SW Dr

      GARDEN APT, COURT APT (5+ UNITS) • 3,696 SF
      5875 Lone Oak SW Dr, Mableton, GA 30126-3457
      View Details
    • Value Estimation
      $7,585,000
      63,424 SF

      1000 Mnr SW Dr

      GARDEN APT, COURT APT (5+ UNITS) • 63,424 SF
      1000 Mnr SW Dr, Mableton, GA 30126-4022
      View Details

    Similar Nearby for Sale

    • $539,400
      0.40 Acres

      Updated Quadruplex in Mableton, GA

      Updated quadruplex with strong rental income potential near transit routes.
      6696 Mableton Pkwy SE, Mableton, GA 30126
      View Details
    • $539,400
      0.40 Acres

      Updated Quadruplex in Mableton, GA

      Updated quadruplex with strong rental income potential in Mableton, GA.
      6696 Mableton Pkwy SE, Mableton, GA 30126
      View Details
    • Contact for pricing
      6.10 Acres

      Mableton Residential Land - 6.1 Acres

      Prime 6.1-acre residential lot in Mableton, GA.
      1210 Buckner Rd, Mableton, GA 30126
      View Details
    • $444,900
      2,372 SF

      Elegant Townhome in Gated Community

      Four-bedroom, 3.5-bath townhome in desirable, gated Providence community.
      6513 Bennington Bluff Ct, Mableton, GA 30126
      View Details
    • $1,400,000
      11.90 Acres

      Mableton Parkway Commercial Land

      11.9 Acres, Zoned NRC, LRO, RA-5
      6590 Mableton Pkwy, Mableton, GA 30126
      View Details
    • $1,100,000
      0.46 Acres

      Mableton Industrial Property: Prime Investment

      8,000 SF Office/Warehouse, .46 Acres
      5810 Powell Dr, Mableton, GA 30126
      View Details

    Similar Nearby for Lease

    • $3,500 /Mo

      Vinings Estates Townhome Rental

      End-unit townhome in Vinings Estates with community amenities.
      486 Vinings Estates Dr SE, Mableton, GA 30126
      View Details
    • Contact for pricing
      13,000 SF

      Prime SE Cobb Warehouse Space

      7,925 SF Warehouse; Flexible Layout
      400 Brookside Industrial Blvd, Mableton, GA 30126
      View Details
    • $15 SF/Yr
      1,200 SF

      Mableton Creative Office Space

      1200 sq ft, move-in ready office.
      1193 Veterans Memorial Hwy, Mableton, GA 30126
      View Details
    • Contact for pricing
      5,987 SF

      Retail Space in Mableton, GA

      Retail space available in a shopping center anchored by a national grocery tenant.
      1025 Veterans Memorial Hwy Southeast Mableton GA USA, Mableton, GA 30126
      View Details
    • $12 SF/Yr
      20,000 SF

      High Exposure Retail Space in Mableton

      10,000 SF Retail Space, Loading Dock, High Visibility
      1183 Veterans Memorial Hwy, Mableton, GA 30126
      View Details
    • $4,500 /Mo
      5 SF

      Industrial Land for Lease

      Five acre industrial land available for lease in Smyrna.
      6384 Riverview Rd, Mableton, GA 30126
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    1204 Veterans Memorial SW Hwy
    Mableton, GA 30126-3162
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.