Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    1204 Phelps St Sterling, CO 80751-3465

    • Apartment buildings
    • 50,124 SF
    • 3.22 lot acres
    OFF-MARKET
    Value Estimations
    $1,615,000
    Show details
    Cap Rate Potential
    Location Intelligence
    Property ID
    US13-1077979
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Apartment buildings

    Property Details for 1204 Phelps St

    Year built
    1982
    Construction
    WOOD
    Lot size
    3.22 lot acres
    Property size
    50,124 SF
    Property type
    Apartment buildings
    APN
    38052531203004
    APU
    38052531203004

    Value Estimations

    based on Realmo’s proprietary methodology

    • Comparable approach

      Method
      Estimation
      AI Estimate
      $1,613,000
      Market price range: $985k - $5.39M

    • Alternative Use

      Use
      Estimation
      RETAIL STORES
      $2,660,000

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Sterling
    County
    Logan
    State
    Colorado
    Longitude
    -103.231
    Latitude
    40.6227
    CBSA code
    44540
    CBSA name
    STERLING, CO MICROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2023
    $6,697
    $0.00
    $0.00
    $106,240
    -
    $66,891
    $1,518,780
    $1,585,671

    Comparable in this City

    • Value Estimation
      $710,000
      11,360 SF

      611 4th St

      APARTMENT HOUSE (5+ UNITS) • 11,360 SF
      611 4th St, Sterling, CO 80751-3257
      View Details
    • Value Estimation by Request
      4,226 SF

      220 4th St

      APARTMENT HOUSE (5+ UNITS) • 4,226 SF
      220 4th St, Sterling, CO 80751-4375
      View Details
    • Value Estimation
      $13,170,000
      122,400 SF

      1200 5th St

      APARTMENT HOUSE (5+ UNITS) • 122,400 SF
      1200 5th St, Sterling, CO 80751-2653
      View Details
    • Value Estimation by Request
      6,648 SF

      1515 6th Ave

      APARTMENT HOUSE (5+ UNITS) • 6,648 SF
      1515 6th Ave, Sterling, CO 80751-4659
      View Details
    • Value Estimation by Request
      3,986 SF

      525 Clark St

      APARTMENT HOUSE (5+ UNITS) • 3,986 SF
      525 Clark St, Sterling, CO 80751-3053
      View Details
    • Value Estimation by Request
      3,736 SF

      1009 Holly Dr

      APARTMENT HOUSE (5+ UNITS) • 3,736 SF
      1009 Holly Dr, Sterling, CO 80751-4436
      View Details

    Similar Nearby for Sale

    • $625,000

      8-Unit Brick Apartment Complex

      Solid, income-producing 8-unit apartment complex in a desirable location.
      210 N Division Ave, Sterling, CO 80751
      View Details
    • $48,000
      924 SF

      Refurbished Home on Leased Lot

      Affordable, move-in ready home with recent updates on leased lot.
      1123 Kings Ct, Sterling, CO 80751
      View Details
    • $159,000
      1,734 SF

      Sterling Duplex with Income History

      Two-unit property with detached garage and income potential in Sterling.
      525 Jackson St, Sterling, CO 80751
      View Details
    • $199,900
      1,860 SF

      Duplex and Single-Family Home

      Centrally located duplex and single-family home near amenities.
      717 Elm St, Sterling, CO 80751
      View Details
    • New
      $215,000
      Pending

      Sterling Multi-Family Income Opportunity

      Versatile multi-family home with three units near downtown Sterling.
      323 N 4Th St, Sterling, CO 80751
      View Details
    • $1,500,000

      Industrial Property on Highway 14

      Industrial property for sale, located at 15950 Highway 14.
      15950 Highway 14, Sterling, CO 80751
      View Details

    Similar Nearby for Lease

    • $6 SF/Yr
      4,688 SF

      Sterling Office Space for Lease

      Flexible Offices in Prime Location
      214 3Rd St, Sterling, CO 80751
      View Details
    • $8 SF/Yr
      3,840 SF

      Sterling Retail Space For Lease

      Retail spaces available in Sterling's main retail hub.
      1217-1327 W Main St, Sterling, CO 80751
      View Details
    • Contact for pricing
      1,380 SF

      Retail/Office Space at Intersection

      Vacant retail/office space at a signalized intersection.
      311 W Main St, Sterling, CO 80751
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    1204 Phelps St
    Sterling, CO 80751-3465
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Create New Password
    • At least 8 characters
    • Contains both letters and numbers
    • Contains uppercase and lowercase letters
    • At most 32 characters
    • Password required
    • Password reset link has expired. Please request a new one.