Your AI Navigator in Commercial Real Estate
Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    Property profile & analytics

    1204 Fayette St E Walnut Ave Syracuse, NY 13210

    • Gas stations
    • 1,300 SF
    • 0.23 lot acres
    OFF-MARKET
    Value Estimations
    $275,000
    Show details
    Cap Rate Potential
    Location Intelligence
    Property ID
    US63-1474321
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Gas stations

    Property Details for 1204 Fayette St E Walnut Ave

    Year built
    1970
    Lot size
    0.23 lot acres
    Property size
    1,300 SF
    Zone code
    10
    Property type
    Gas stations
    APN
    311500 048.-08-01.0
    APU
    31150004808010

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

      Method
      Estimation
      ML approach
      $275,000

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Syracuse
    County
    Onondaga
    State
    New York
    Longitude
    -76.1318
    Latitude
    43.0482
    CBSA code
    45060
    CBSA name
    SYRACUSE, NY METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2023
    $0.00
    $45,000
    $37,000
    $82,000
    -
    $69,768
    $57,364
    $127,132

    Comparable in this City

    • Value Estimation
      $330,000
      1,624 SF

      1701-19 Erie Blvd E Teall Ave

      SERVICE STATION WITH FOOD MART • 1,624 SF
      1701-19 Erie Blvd E Teall Ave, Syracuse, NY 13210
      View Details
    • Value Estimation
      $305,000
      1,354 SF

      1145 Erie E Blvd, Unit 53

      GAS STATION • 1,354 SF
      1145 Erie E Blvd, Syracuse, NY 13210-1143
      View Details
    • Value Estimation
      $395,000
      4,800 SF

      415 Brighton Ave

      SERVICE STATION WITH FOOD MART • 4,800 SF
      415 Brighton Ave, Syracuse, NY 13210-4143
      View Details
    • Value Estimation
      $60,000
      894 SF

      1101 Fayette St

      GAS STATION • 894 SF
      1101 Fayette St, Syracuse, NY 13210-1921
      View Details
    • Value Estimation
      $275,000
      1,500 SF

      1001 Erie E Blvd, Unit 3

      GAS STATION • 1,500 SF
      1001 Erie E Blvd, Syracuse, NY 13210-1141
      View Details
    • Value Estimation
      $315,000
      1,680 SF

      701 Fayette St, Unit 3

      GAS STATION • 1,680 SF
      701 Fayette St, Syracuse, NY 13210-1511
      View Details

    Similar Nearby for Sale

    • $2,900,000
      51,751 SF

      Syracuse Mixed-Use Investment Opportunity

      Prime Syracuse location, 51,751 SF, high potential.
      1641 Genesee St, Syracuse, NY 13210
      View Details
    • $3,500,000
      9,018 SF

      Syracuse University Area Retail Space

      Prime Retail Opportunity: 9,018 SF, 20 Parking Spaces
      1004 Adams St, Syracuse, NY 13210
      View Details
    • $9,000,000
      6,100 SF

      Prime Retail/Office Space Available

      Retail/office space for sale or lease in Syracuse, NY.
      726 University Ave, Syracuse, NY 13210
      View Details
    • $3,100,000

      University Hill Purchase Opportunity

      Two-story building near Syracuse University and Upstate University Health System.
      1004 E Adams St, Syracuse, NY 13210
      View Details
    • $550,000
      10,125 SF

      Erie Blvd Warehouse For Sale

      10,125 sqft warehouse with loading docks and parking.
      2792 Erie Blvd E, Syracuse, NY 13210
      View Details
    • $398,000

      Established Restaurant Business For Sale

      Profitable restaurant with fixtures and equipment included in sale.
      163 Marshall St, Syracuse, NY 13210
      View Details

    Similar Nearby for Lease

    • $30 SF/Yr
      2,500 SF

      University Area Restaurant Space Available

      Restaurant or retail space in university area apartment building.
      603 Irving Ave, Syracuse, NY 13210
      View Details
    • $25 SF/Yr
      3,693 SF

      Renovated Space Near Syracuse University

      Renovated space suitable for retail, office, or restaurant use.
      900 East Fayette St, Syracuse, NY 13210
      View Details
    • Contact for pricing
      6,900 SF

      Retail Space on Erie Boulevard

      6,900 SF retail space in high-traffic, high-income area.
      3180 Erie Blvd E, Syracuse, NY 13210
      View Details
    • $1,300 /Mo

      Renovated Office Space For Lease

      Recently renovated office space available for lease in convenient location.
      207 Pine St, Syracuse, NY 13210
      View Details
    • Contact for pricing
      30,124 SF

      Syracuse Light Industrial Building

      30,124 SF Manufacturing Space, 2.58 Acres
      185 Ainsley Dr, Syracuse, NY 13210
      View Details
    • $14 SF/Yr
      4,200 SF

      Erie Blvd Freestanding Commercial Building

      Recently renovated 4,200 SF office/medical building on Erie Blvd.
      1810 Erie Blvd East, Syracuse, NY 13210
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    1204 Fayette St E Walnut Ave
    Syracuse, NY 13210
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Create New Password
    • At least 8 characters
    • Contains both letters and numbers
    • Contains uppercase and lowercase letters
    • At most 32 characters
    • Password required
    • Password reset link has expired. Please request a new one.