1201 Columbia Way, Cocoa, FL 32922
This exceptional investment opportunity presents an 11-unit single-family rental portfolio situated throughout Brevard County, Florida. The portfolio boasts a current 7.26% cap rate and a pro-forma cap rate of 8.13%, generating a current NOI of $171,589 and a pro-forma NOI of $192,200. Currently 100% occupied, this portfolio offers significant upside potential due to below-market rents, allowing for organic rental increases to boost net operating income. The properties are strategically located in desirable areas of Cocoa, Melbourne, Titusville, Palm Bay, Mims, and Merritt Island, offering convenient access to I-95, major employers, hospitals, schools, and shopping centers. Individual properties are priced at $215,000 per unit, representing a compelling value proposition, with several units estimated to be worth approximately $300,000. Over $200,000 in capital expenditures have been invested in the past two years, encompassing HVAC replacements, roof repairs, appliance upgrades, and cosmetic improvements, ensuring the portfolio's long-term viability and minimizing future maintenance needs. This portfolio is an ideal investment for those seeking strong cash flow and significant appreciation potential in a thriving Florida market. The asking price for the entire portfolio is $2,365,000. The portfolio includes properties located at various addresses across Brevard County, including Cocoa (32922, 32926), Melbourne (32904), Titusville (32796, 32780), Palm Bay (32907), Mims (32754), and Merritt Island (32953).
Cap rate
Implied · in-place · derived from last sale + estimated NOIValue
AI, CAP & Alternative Use estimations · Realmo proprietary blendComparables
6 recent transactions · within 1.5 miComparable in this City
Similar Nearby for Sale
Similar Nearby for Lease
Property description
Physical attributes from public recordsZoning & alternative use
No recorded transactions found for this property.
Costs & Benchmarks
Operating expenses, capex projections, utility benchmarks, and submarket comparables — all in one view.
Risks
Flood, climate, environmental, title, and tenant-concentration risk — surfaced with mitigations and source citations.