Property profile

1201 Columbia Way Cocoa, FL 32922

OFF-MARKET
Residential income homes
Property ID
US18-6140992
Saved · see the list in your Dashboard

Property summary

AI-generated overview

This exceptional investment opportunity presents an 11-unit single-family rental portfolio situated throughout Brevard County, Florida. The portfolio boasts a current 7.26% cap rate and a pro-forma cap rate of 8.13%, generating a current NOI of $171,589 and a pro-forma NOI of $192,200. Currently 100% occupied, this portfolio offers significant upside potential due to below-market rents, allowing for organic rental increases to boost net operating income. The properties are strategically located in desirable areas of Cocoa, Melbourne, Titusville, Palm Bay, Mims, and Merritt Island, offering convenient access to I-95, major employers, hospitals, schools, and shopping centers. Individual properties are priced at $215,000 per unit, representing a compelling value proposition, with several units estimated to be worth approximately $300,000. Over $200,000 in capital expenditures have been invested in the past two years, encompassing HVAC replacements, roof repairs, appliance upgrades, and cosmetic improvements, ensuring the portfolio's long-term viability and minimizing future maintenance needs. This portfolio is an ideal investment for those seeking strong cash flow and significant appreciation potential in a thriving Florida market. The asking price for the entire portfolio is $2,365,000. The portfolio includes properties located at various addresses across Brevard County, including Cocoa (32922, 32926), Melbourne (32904), Titusville (32796, 32780), Palm Bay (32907), Mims (32754), and Merritt Island (32953).

Property profile

Verified
Property type Residential income homes
UPID US18-6140992

Cap rate & NOI

Priority signal for investors
Implied cap rate, NOI & suggested price
Cap rate vs submarket · NOI estimate · 3 price anchors

Location

1201 Columbia Way Cocoa, FL 32922
Cocoa metro
Google Maps

Value estimations

Realmo proprietary · 4 methods
AI Approach AI
by Request
CAP Approach CAP
by Request
Comparable Approach Comparable
by Request
Blend (final) Blend
by Request

Owner & transaction history

Comparables

6 recent transactions · within 1.5 mi
Comparable in this city
6 recent transactions
Recent comparable sales
Sale price & price/SF · Sale date & distance · Adjustments & confidence
Try Rey
Ask anything about this address in plain English.
“Is 15.6% cap rate sustainable?” · “Best tenant mix for BU1?” · “What’s the redev upside?”
You own 1201 Columbia Way?
List it free. Reach 20,000 daily buyers.
We’ve already pulled the facts. Confirm photos + price and you’re live in 2 minutes.
More about this property
Thanks! Your message was sent.
Error! Your message wasn't sent.
Please enter your name
Please enter email
Please enter the email in the correct format
Please enter phone
Please enter the number in the correct format
Please enter message