Add Listing
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    1200 Culbreth Dr Wilmington, NC 28405-3638

    • Hotels
    • 4,596 SF
    • 2.53 lot acres
    OFF-MARKET
    Value Estimations
    $735,000
    Show details
    Cap Rate Potential
    5.9%
    Hotels
    Location Intelligence
    Property ID
    US53-1477617
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Residence Inn Wilmington Landfall / Hotel & Motel
    • 1200 Culbreth Drive Parking / Parking Lot & Garage

    Property Details for 1200 Culbreth Dr

    Year built
    1999
    Construction
    STEEL FRAME
    Lot size
    2.53 lot acres
    Property size
    4,596 SF
    Zone code
    RB,REGIONAL BUSINESS
    Property type
    Hotels
    APN
    R05117-002-003-000
    APU
    R05117002003000

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

      Method
      Estimation
      ML approach
      $805,000

    • CAP approach

      CAP Return
      Estimation
      6%
      $785,000
      6.5%
      $725,000
      7%
      $675,000

    • Comparable approach

      Method
      Estimation
      AI Estimate
      $683,000
      Market price range: $93.0k - $683k

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Wilmington
    County
    New Hanover
    State
    North Carolina
    Longitude
    -77.827
    Latitude
    34.2345
    CBSA code
    48900
    CBSA name
    WILMINGTON, NC METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2023
    $66,807
    $1,091,800
    $6,814,400
    $7,906,200
    -
    $1,091,800
    $6,814,400
    $7,906,200

    Comparable in this City

    • Value Estimation by Request
      0.16 Acres

      Wilmington, NC 28405

      HOTEL • 0.16 Acres
      Wilmington, NC 28405
      View Details
    • Value Estimation
      $4,030,000
      51,066 SF

      5229 Market St

      HOTEL • 51,066 SF
      5229 Market St, Wilmington, NC 28405-3433
      View Details
    • Value Estimation
      $4,500,000
      55,749 SF

      5126 Market St

      HOTEL • 55,749 SF
      5126 Market St, Wilmington, NC 28405-3445
      View Details
    • Value Estimation
      $3,130,000
      39,192 SF

      5040 Market St

      HOTEL • 39,192 SF
      5040 Market St, Wilmington, NC 28405-3430
      View Details
    • Value Estimation
      $6,175,000
      74,134 SF

      1014 Ashes Dr

      HOTEL • 74,134 SF
      1014 Ashes Dr, Wilmington, NC 28405-8302
      View Details
    • Value Estimation
      $3,045,000
      34,560 SF

      4706 New Ctr Dr

      HOTEL • 34,560 SF
      4706 New Ctr Dr, Wilmington, NC 28405-3444
      View Details

    Similar Nearby for Sale

    • $65,000
      0.11 Acres

      Prime Wilmington Bungalow Lot

      Ideal location to create a charming coastal bungalow.
      Evans St, Wilmington, NC 28405
      View Details
    • $299,000

      Office/Warehouse Condo For Sale

      Office/warehouse condominium in North Kerr Industrial Park.
      2936 Orville Wright Way, Wilmington, NC 28405
      View Details
    • $800,000
      8,212 SF

      Wilmington Commercial Space - Prime Location

      8,212 sq ft, 0.6-acre lot, $800,000
      2006/2010 Princess Place Dr, Wilmington, NC 28405
      View Details
    • $3,600,000
      4,900 SF

      Wilmington Commercial Building - Market St.

      High-traffic location, 4,900 sq ft, 1.26 acres.
      6747 Market St, Wilmington, NC 28405
      View Details
    • $192,000
      0.22 Acres

      Wilmington Land: Development Opportunity

      Two adjacent parcels totaling 0.22 acres, suitable for development.
      109 Clay St, Wilmington, NC 28405
      View Details
    • $625,000

      Landfall Gated Community Building Lot

      Flat building lot in Landfall, close to amenities and Wrightsville Beach.
      800 Helmsdale Dr, Wilmington, NC 28405
      View Details

    Similar Nearby for Lease

    • Contact for pricing

      Renovated Commercial Space Available Now

      Recently renovated commercial suites available in Wrightsboro community.
      3041 N Kerr Ave, Wilmington, NC 28405
      View Details
    • $18 SF/Yr
      20,000 SF

      Retail Space Near Costco, Academy

      Pad-ready junior box space in Wilmington's commercial district.
      0-0 Gingerwood Dr, Wilmington, NC 28405
      View Details
    • Contact for pricing
      9,517 SF

      Medical Office Space in Mayfaire

      Premier medical office space available for sublease in Wilmington.
      6781 Parker Farm Dr, Wilmington, NC 28405
      View Details
    • Contact for pricing
      10,330 SF

      Class-A Office Space Available

      Second-floor office space with balcony and furniture included.
      1001 Military Cutoff Rd, Wilmington, NC 28405
      View Details
    • Contact for pricing

      Wilmington Industrial Space Available

      28,390± SF industrial space for lease in Wilmington, NC.
      1519 North 23Rd St, Wilmington, NC 28405
      View Details
    • Contact for pricing
      1,200 SF

      Retail Space on Military Cutoff

      Retail space available with high traffic and excellent access.
      1121 Military Cutoff Rd, Wilmington, NC 28405
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    1200 Culbreth Dr
    Wilmington, NC 28405-3638
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!