Add Listing
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    120 Wilmington St Raleigh, NC 27601-1432

    • Retail space
    • 9,330 SF
    • 1.25 lot acres
    OFF-MARKET
    Value Estimations
    $1,920,000
    Show details
    Cap Rate Potential
    Location Intelligence
    Property ID
    US53-1802116
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Rotary Parking / Freight Service / Logistics Company
    • Alexander Square Parking Deck / Parking Lot & Garage
    • 150 Parking / Parking Lot & Garage
    • Lake Johnson Mews / Apartment Building
    • Raleigh Parking Garage / Parking Lot & Garage

    Property Details for 120 Wilmington St

    Year built
    2001
    Lot size
    1.25 lot acres
    Property size
    9,330 SF
    Zone code
    DX-40
    Property type
    Retail space
    APN
    1703.34-78-1685 0193962
    APU
    1703347816850193962

    Value Estimations

    based on Realmo’s proprietary methodology

    • CAP approach

      CAP Return
      Estimation
      6%
      $2,600,000
      6.5%
      $2,400,000
      7%
      $2,230,000

    • Comparable approach

      Method
      Estimation
      AI Estimate
      $2,277,000
      Market price range: $797k - $2.28M

    • Alternative Use

      Use
      Estimation
      COMMERCIAL (GENERAL)
      $3,025,000
      MEDICAL BUILDING
      $2,940,000

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Raleigh
    County
    Wake
    State
    North Carolina
    Longitude
    -78.6387
    Latitude
    35.7789
    CBSA code
    39580
    CBSA name
    RALEIGH-CARY, NC METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2023
    $230,690
    $7,616,466
    $12,124,230
    $19,740,696
    -
    $7,616,466
    $12,124,230
    $19,740,696

    Comparable in this City

    • Value Estimation by Request
      817 SF

      230 Martin St

      RETAIL STORES (PERSONAL SERVICES) • 817 SF
      230 Martin St, Raleigh, NC 27601
      View Details
    • Value Estimation
      $1,075,000
      4,000 SF

      428 Mcdowell St

      STORE, RETAIL OUTLET • 4,000 SF
      428 Mcdowell St, Raleigh, NC 27601-1727
      View Details
    • Value Estimation
      $4,895,000
      31,206 SF

      210 Fayetteville St

      RETAIL STORES (PERSONAL SERVICES) • 31,206 SF
      210 Fayetteville St, Raleigh, NC 27601-1310
      View Details
    • Value Estimation
      $630,000
      2,915 SF

      401 Fayetteville St

      RETAIL STORES (PERSONAL SERVICES) • 2,915 SF
      401 Fayetteville St, Raleigh, NC 27601-1740
      View Details
    • Value Estimation
      $605,000
      3,000 SF

      128 Cabarrus St

      RETAIL STORES (PERSONAL SERVICES) • 3,000 SF
      128 Cabarrus St, Raleigh, NC 27601-1832
      View Details
    • Value Estimation by Request
      1,344 SF

      104 Hargett St

      RETAIL STORES (PERSONAL SERVICES) • 1,344 SF
      104 Hargett St, Raleigh, NC 27601-1440
      View Details

    Similar Nearby for Sale

    • Contact for pricing
      168,600 SF

      Historic Downtown Raleigh Retail Opportunity

      Prime downtown location, historic building, vibrant nightlife, high walk score.
      400 Fayetteville St, Raleigh, NC 27601
      View Details
    • Contact for pricing
      0.37 Acres

      Downtown Raleigh Office Building

      Rare Find! 8 Units, Ample Parking
      817 New Bern Ave, Raleigh, NC 27601
      View Details
    • Contact for pricing
      2,425 SF

      Luxury Condo with Rooftop Terrace

      A 2,425 sq ft condo with downtown views and rooftop.
      1236 S Person St, Raleigh, NC 27601
      View Details
    • $625,000
      Pending

      Raleigh Multifamily Investment Opportunity

      Multifamily property near downtown Raleigh with development potential.
      105 Heck St, Raleigh, NC 27601
      View Details
    • $1,100,000
      0.11 Acres

      Downtown Raleigh Development Opportunity

      Prime commercial land for sale in downtown Raleigh.
      306 E Hargett St, Raleigh, NC 27601
      View Details
    • $297,000
      0.11 Acres

      Buildable Lot in Downtown Raleigh

      Rare opportunity to own land in a desirable Raleigh location.
      203 Heck St, Raleigh, NC 27601
      View Details

    Similar Nearby for Lease

    • Contact for pricing
      2,430 SF

      Downtown Raleigh Retail Space

      Retail space in the heart of Downtown Raleigh.
      308 South Blount St, Raleigh, NC 27601
      View Details
    • $23 SF/Yr
      55,522 SF

      Capital Club Executive Suites

      Raleigh Office Space: 10 Suites Available
      16 Martin St, Raleigh, NC 27601
      View Details
    • $28 SF/Yr
      108,938 SF

      Mission Valley Retail Center

      West Raleigh Shopping Center - Spaces Available
      2223 Avent Ferry Rd, Raleigh, NC 27601
      View Details
    • $28 SF/Yr
      13,125 SF

      Downtown Raleigh Office Space

      Prime location, flexible suites, modern amenities
      107 Fayetteville St, Raleigh, NC 27601
      View Details
    • $27 SF/Yr
      190,518 SF

      Raleigh Retail Center - Prime Location

      Historic Raleigh retail space, multiple units available.
      400 Fayetteville St, Raleigh, NC 27601
      View Details
    • Contact for pricing
      46,078 SF

      Class A Office Tower Space

      Downtown Raleigh Class A office space available for sublease.
      421 Fayetteville St, Raleigh, NC 27601
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    120 Wilmington St
    Raleigh, NC 27601-1432
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!