Your AI Navigator in Commercial Real Estate
Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    Property profile & analytics

    120 Stetson Ave Hemet, CA 92543-7139

    • Turn key restaurants
    • 3,132 SF
    • 0.57 lot acres
    OFF-MARKET
    Last Sale
    Jun 19, 2025
    $1,500,000
    Value Estimations
    Cap Rate Potential
    Location Intelligence
    Property ID
    US09-2801429
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Wing Street / Restaurant
    • Pizza Hut / Pizza Takeout / Pizza Delivery

    Property Details for 120 Stetson Ave

    Year built
    1993
    Construction
    WOOD
    Lot size
    0.57 lot acres
    Property size
    3,132 SF
    Zone code
    R1
    Property type
    Turn key restaurants
    APN
    446-300-030
    APU
    446300030

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

    • CAP approach

    • Comparable approach

    • Alternative Use

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Hemet
    County
    Riverside
    State
    California
    Longitude
    -116.971
    Latitude
    33.7297
    CBSA code
    40140
    CBSA name
    RIVERSIDE-SAN BERNARDINO-ONTARIO, CA METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2024
    $15,886
    $705,945
    $671,818
    $1,377,763
    -
    $0.00
    $0.00
    $0.00

    Comparable in this City

    • Value Estimation by Request

      1023 Florida Ave

      RESTAURANT
      1023 Florida Ave, Hemet, CA 92543-4510
      View Details
    • Value Estimation
      $2,985,000
      3,424 SF

      510 San Jacinto St

      RESTAURANT • 3,424 SF
      510 San Jacinto St, Hemet, CA 92543-3106
      View Details
    • Value Estimation
      $90,000
      3,185 SF

      124 Harvard St

      RESTAURANT • 3,185 SF
      124 Harvard St, Hemet, CA 92543-4234
      View Details
    • Value Estimation
      $330,000
      7,751 SF

      102 Florida Ave

      RESTAURANT • 7,751 SF
      102 Florida Ave, Hemet, CA 92543-4106
      View Details
    • Value Estimation
      $265,000
      1,610 SF

      630 Florida Ave

      RESTAURANT • 1,610 SF
      630 Florida Ave, Hemet, CA 92543-4336
      View Details
    • Value Estimation
      $310,000
      4,640 SF

      1032 Florida Ave

      RESTAURANT • 4,640 SF
      1032 Florida Ave, Hemet, CA 92543-3950
      View Details

    Similar Nearby for Sale

    • $6,990,000
      39,796 SF

      Retail Building For Sale

      Retail building available for purchase.
      910-960 N State St, Hemet, CA 92543
      View Details
    • $1,695,000

      Multi-Unit Commercial Property Near Hospital

      Large multi-unit commercial property ideal for medical or office use.
      1031 Latham Ave, Hemet, CA 92543
      View Details
    • Contact for pricing
      129 SF

      San Jacinto Street Retail Opportunity

      Retail properties available for sale on San Jacinto Street.
      501-573 North San Jacinto St, Hemet, CA 92543
      View Details
    • $1,100,000

      Retail Property in Hemet For Sale

      6700 SF retail property available in Hemet, California.
      811 E Florida Ave, Hemet, CA 92543
      View Details
    • $1,500,000
      3,219 SF

      Hemet Retail Space - Prime Location

      High-traffic retail space, 3,219 sq ft.
      103 Stetson Ave, Hemet, CA 92543
      View Details
    • Contact for pricing
      15,337 SF

      Hemet Retail/Office/Medical Building

      Freestanding building suitable for retail, office, or medical use.
      503-529 N San Jacinto St, Hemet, CA 92543
      View Details

    Similar Nearby for Lease

    • $15 SF/Yr
      68,034 SF

      Diamond Valley Center Office Suites

      Hemet, CA Office Space Available
      1109-1287 State St, Hemet, CA 92543
      View Details
    • $1.25 SF/Yr
      12,575 SF

      Retail Space in Hemet, CA

      650 SF retail space for lease in Hemet.
      300 N San Jacinto St, Hemet, CA 92543
      View Details
    • $2.00 SF/Yr
      7,199 SF

      Retail Space on San Jacinto

      Retail space available for lease on San Jacinto Street.
      561-571 S San Jacinto St, Hemet, CA 92543
      View Details
    • Contact for pricing

      Fully Leased Retail Property

      Retail property in Hemet, CA, currently 100% leased.
      276-288 E Stetson Ave, Hemet, CA 92543
      View Details
    • $1,300 /Mo

      Downtown Hemet Commercial Space

      Single-story building in downtown Hemet suitable for various businesses.
      142 S Harvard St, Hemet, CA 92543
      View Details
    • $12 SF/Yr
      41,540 SF

      Hemet Auto Center: Retail Space For Lease

      Prime Hemet retail/automotive space available. Multiple suites, ample parking.
      1200 Florida Ave, Hemet, CA 92543
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    120 Stetson Ave
    Hemet, CA 92543-7139
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Create New Password
    • At least 8 characters
    • Contains both letters and numbers
    • Contains uppercase and lowercase letters
    • At most 32 characters
    • Password required
    • Password reset link has expired. Please request a new one.