Add Listing
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    120 Shary Rd Mission, TX 78572-8214

    • Showrooms
    • 105,364 SF
    • 16.63 lot acres
    OFF-MARKET
    Value Estimations
    $15,945,000
    Show details
    Cap Rate Potential
    Location Intelligence
    Property ID
    US82-0873914
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Pro Desk at The Home Depot / Big Box & Wholesale Store / Building Supply
    • Primo Water Exchange / Big Box & Wholesale Store
    • Garden Center at The Home Depot / Garden Center
    • Home Services at The Home Depot / General Contractor
    • The Home Depot / Building Supply / Hardware & Home Improvement

    Property Details for 120 Shary Rd

    Year built
    2004
    Lot size
    16.63 lot acres
    Property size
    105,364 SF
    Zone code
    CO
    Property type
    Showrooms
    APN
    H4226-02-000-0001-00
    APU
    H422602000000100

    Value Estimations

    based on Realmo’s proprietary methodology

    • CAP approach

      CAP Return
      Estimation
      6%
      $17,780,000
      6.5%
      $16,410,000
      7%
      $15,240,000

    • Comparable approach

      Method
      Estimation
      AI Estimate
      $15,480,000
      Market price range: $5.47M - $27.1M

    • Alternative Use

      Use
      Estimation
      COMMERCIAL (GENERAL)
      $15,300,000
      Current use
      OFFICE BUILDING
      $14,885,000
      Change: -3% Conversion: Easy
      RETAIL STORES
      $14,680,000
      Change: -4% Conversion: Easy
      AUTO REPAIR, GARAGE
      $13,685,000
      Change: -11% Conversion: Difficult

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Mission
    County
    Hidalgo
    State
    Texas
    Longitude
    -98.2898
    Latitude
    26.1992
    CBSA code
    32580
    CBSA name
    MCALLEN-EDINBURG-MISSION, TX METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2022
    $205,016
    $5,812,776
    $2,205,362
    $8,018,138
    -
    $5,812,776
    $2,205,362
    $8,018,138

    Comparable in this City

    • Value Estimation
      $15,520,000
      105,816 SF

      801 Trinity St

      SHOW ROOM, WAREHOUSE • 105,816 SF
      801 Trinity St, Mission, TX 78572
      View Details
    • Value Estimation
      $955,000
      10,236 SF

      815-821 Expy 83

      SHOW ROOM, WAREHOUSE • 10,236 SF
      815-821 Expy 83, Mission, TX 78572
      View Details
    • Value Estimation by Request
      1,500 SF

      803 Saint Marie St

      SHOW ROOM, WAREHOUSE • 1,500 SF
      803 Saint Marie St, Mission, TX 78572-5693
      View Details
    • Value Estimation
      $1,030,000
      7,140 SF

      800 Shary Rd

      SHOW ROOM, WAREHOUSE • 7,140 SF
      800 Shary Rd, Mission, TX 78572-8585
      View Details
    • Value Estimation
      $830,000
      5,614 SF

      224 Conway Ave

      SHOW ROOM, WAREHOUSE • 5,614 SF
      224 Conway Ave, Mission, TX 78572-5532
      View Details
    • Value Estimation
      $1,025,000
      7,000 SF

      1117 Conway Ave

      SHOW ROOM, WAREHOUSE • 7,000 SF
      1117 Conway Ave, Mission, TX 78572-4111
      View Details

    Similar Nearby for Sale

    • $580,000
      3.00 Acres

      Palmview Commercial Land Opportunity

      3-acre commercial tract near major retail development.
      S Showers Rd S, Mission, TX 78572
      View Details
    • $1,500,000
      23,740 SF

      Mission, TX Commercial Opportunity

      Versatile 15,040 sq.ft. building on 0.69 acres.
      801 N Inspiration Rd, Mission, TX 78572
      View Details
    • $80,000
      17,875 SF

      Established Retail Business Opportunity

      Profitable retail business with inventory and equipment included for sale.
      2713 E Griffin Pkwy, Mission, TX 78572
      View Details
    • $80,000

      Established Business with Brand Heritage

      Turnkey operation with international brand recognition and loyal customer base.
      2713 E Griffin Pkwy - Plz, Mission, TX 78572
      View Details
    • $465,000
      0.62 Acres

      Corner Lot on Griffin Parkway

      Prime commercial lot in high-traffic area with development potential.
      2218 Tangelo Ave, Mission, TX 78572
      View Details
    • $185,000
      0.51 Acres

      Commercial Land in Mission, Texas

      Prime commercial property in a growing area of Mission, Texas.
      1512 W Business 83 Hwy, Mission, TX 78572
      View Details

    Similar Nearby for Lease

    • $1,100 /Mo
      1,000 SF

      Mission Retail/Office Space Available

      Cozy retail or office space with potential in Mission, TX.
      610 East 9Th St, Mission, TX 78572
      View Details
    • $22 SF/Yr
      15,003 SF

      Retail Strip Center in Mission

      Retail/office/medical space in a high-traffic Mission location.
      1613 N Conway Ave, Mission, TX 78572
      View Details
    • $5,500 /Mo
      4,587 SF

      Versatile Commercial Space For Lease

      4,587 sq ft commercial space suitable for various businesses.
      1154 Expressway 83, Mission, TX 78572
      View Details
    • $2,500 /Mo
      4,071 SF

      Retail Space in Mission, TX

      Retail space with high traffic, near shopping and amenities.
      1708 N Conway Ave, Mission, TX 78572
      View Details
    • Contact for pricing
      4,726 SF

      Retail Space Near HEB, Target

      Retail spaces available next to HEB and Target.
      2521 Expressway 83 E, Mission, TX 78572
      View Details
    • $2,750 /Mo
      1,183 SF

      Prime Location Retail/Office Space

      Retail or office space in a high-traffic area.
      608 Shary Rd, Mission, TX 78572
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    120 Shary Rd
    Mission, TX 78572-8214
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!