Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    120 Lystra Ct Santa Rosa, CA 95403-8076

    • Manufacturing properties
    • 4,500 SF
    • 0.66 lot acres
    OFF-MARKET
    Last Sale
    Jun 09, 2023
    $130,000
    Value Estimations
    $135,000
    Show details
    Cap Rate Potential
    Location Intelligence
    Property ID
    US09-1569732
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Just Ask Rental / Equipment Rental Agency / Farm Equipment Supplier

    Property Details for 120 Lystra Ct

    Year built
    2004
    Lot size
    0.66 lot acres
    Property size
    4,500 SF
    Property type
    Manufacturing properties
    APN
    039-330-012-000
    APU
    39330012000

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

      Method
      Estimation
      Statistic approach
      $135,000
      ML approach
      $145,000

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Santa Rosa
    County
    Sonoma
    State
    California
    Longitude
    -122.764
    Latitude
    38.51
    CBSA code
    42220
    CBSA name
    SANTA ROSA-PETALUMA, CA METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2024
    $11,388
    $278,660
    $498,793
    $777,453
    -
    $0.00
    $0.00
    $0.00

    Comparable in this City

    • Value Estimation
      $280,000
      1.07 Acres

      3224 Regional Pkwy

      MANUFACTURING (LIGHT) • 1.07 Acres
      3224 Regional Pkwy, Santa Rosa, CA 95403-8214
      View Details
    • Value Estimation
      $575,000
      14,784 SF

      1230 Century Ct

      MANUFACTURING (LIGHT) • 14,784 SF
      1230 Century Ct, Santa Rosa, CA 95403-1042
      View Details
    • Value Estimation
      $1,210,000
      71,686 SF

      3950 Brickway Blvd

      MANUFACTURING (LIGHT) • 71,686 SF
      3950 Brickway Blvd, Santa Rosa, CA 95403-1070
      View Details
    • Value Estimation
      $485,000
      8,451 SF

      3633 Regional Pkwy

      MANUFACTURING (LIGHT) • 8,451 SF
      3633 Regional Pkwy, Santa Rosa, CA 95403-9014
      View Details
    • Value Estimation
      $970,000
      28,466 SF

      3650 Westwind Blvd

      MANUFACTURING (LIGHT) • 28,466 SF
      3650 Westwind Blvd, Santa Rosa, CA 95403-1066
      View Details
    • Value Estimation by Request
      9,000 SF

      3407 Industrial Dr

      Distribution properties • 9,000 SF
      3407 Industrial Dr, Santa Rosa, CA 95403
      View Details

    Similar Nearby for Sale

    • Contact for pricing
      19 SF

      Remodeled Industrial Building with Secured Yard

      Remodeled industrial building featuring warehouse, manufacturing, office space and secured yard.
      2049 W Steele Ln, Santa Rosa, CA 95403
      View Details
    • $19,000,000
      70,358 SF

      Industrial Property in Santa Rosa

      Divisible industrial property on a 4.15 acre lot.
      1760 Copperhill Pkwy, Santa Rosa, CA 95403
      View Details
    • $1,906,000
      7,060 SF

      Santa Rosa Light Industrial Compound

      Two light industrial buildings on an oversized lot in Santa Rosa.
      2475 Bluebell Dr, Santa Rosa, CA 95403
      View Details
    • $410,000
      0.03 Acres

      Santa Rosa Commercial Condo For Sale

      Commercial condo in north Santa Rosa with flexible business uses.
      1820 Empire Industrial Ct, Santa Rosa, CA 95403
      View Details
    • $6,900,000
      46,000 SF

      3201 Cleveland ave. & 799 piner rd

      Flex space • 46,000 SF
      3201 Piner Rd, Santa Rosa, CA 95403
      View Details
    • Contact for pricing
      93,886 SF

      93,886 SF Warehouse in Santa Rosa

      93,886 SF warehouse building on 5.4 acres for sale.
      205 Concourse Blvd, Santa Rosa, CA 95403
      View Details

    Similar Nearby for Lease

    • Contact for pricing
      129,200 SF

      Santa Rosa Warehouse/Distribution Space

      129,200 SF warehouse/distribution space with highway access.
      3701 Brickway Blvd, Santa Rosa, CA 95403
      View Details
    • $1.25 SF/Yr

      Turnkey Food Production/Cold Storage Facility

      High-end food production facility with cold storage and office space.
      3320 Industrial Dr, Santa Rosa, CA 95403
      View Details
    • $1.15 SF/Yr
      17,280 SF

      Industrial Buildings with Open Layout

      Available industrial buildings featuring open layout and multiple roll-up doors.
      3499 Industrial Dr, Santa Rosa, CA 95403
      View Details
    • Contact for pricing
      10,210 SF

      Warehouse/Office/Flex Building with Yard

      10,210 SF warehouse/office/flex building with fenced yard.
      3242 Airway Dr, Santa Rosa, CA 95403
      View Details
    • Contact for pricing
      1,436 SF

      Industrial Space for Cannabis Distribution

      Industrial space suitable for cannabis distribution with HVAC and sprinklers.
      3401 Industrial Dr, Santa Rosa, CA 95403
      View Details
    • $1.25 SF/Yr
      2,579 SF

      Santa Rosa Warehouse Space Available

      Industrial Warehouse: 2,051 SF Available
      1042 Hopper Ave, Santa Rosa, CA 95403
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    120 Lystra Ct
    Santa Rosa, CA 95403-8076
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Create New Password
    • At least 8 characters
    • Contains both letters and numbers
    • Contains uppercase and lowercase letters
    • At most 32 characters
    • Password required
    • Password reset link has expired. Please request a new one.