Add Listing
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    120 Hwy 101 Waldport, OR 97394-3032
    Back to Search
    Property profile & analytics

    120 Hwy 101 Waldport, OR 97394-3032

    View on Map
    • Office Spaces
    • 1,332 SF
    • 0.04 lot acres
    Off-Market
    Last Sale Aug 31, 2021
    $304,000
    Property ID
    US71-0694925
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.
    Value Estimations
    Cap Rate Potential
    Location Intelligence

    Current Use by Public Records

    • Waldport Family Cuts / Barber Shop
    • Edgewater Realty / Real Estate Agency
    • Wendy Weimer / Real Estate Agency
    • Bader Fine Art Gallery / Art Gallery
    • Sweet Serenity Donut's / Restaurant

    Property Details for 120 Hwy 101

    Year built
    2015
    Lot size
    0.04 lot acres
    Property size
    1,332 SF
    Zone code
    DD;DOWNTOWN DISTRICT
    Property type
    Office Spaces
    APN
    13-11-19-BD-04400-00
    APU
    131119BD0440000

    Description

    This charming, cottage-style commercial building in Waldport, Oregon, presents a unique investment opportunity. Located on Highway 101, it boasts exceptional visibility and high traffic flow, ensuring maximum exposure for your business. The 1,332 square foot building sits on a 0.04-acre lot and features three spacious private offices and a welcoming lobby on the ground floor, along with an ADA-compliant bathroom. Upstairs, a large open area with abundant natural light includes a kitchenette, another bathroom, and three additional workspaces, offering versatility for various uses. The property includes a paved parking lot with four spaces and an ADA-compliant ramp, plus two separate building entrances for convenient access. Currently, one tenant occupies the space under a secure 2.5-year lease, providing immediate income potential. Its prime downtown location, just one block from the bay and minutes from the beach, makes it ideal for a variety of commercial ventures, from a live-work space to a retail storefront. The building is priced at $450,000. This is a rare chance to acquire a well-situated, income-producing property in a desirable coastal Oregon town. The sale includes the building only

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

    • CAP approach

    • Comparable approach

    • Alternative Use

    Get a detailed, property-specific estimation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Waldport
    County
    Lincoln
    State
    Oregon
    Longitude
    -124.068
    Latitude
    44.4264
    CBSA code
    35440
    CBSA name
    NEWPORT, OR MICROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2023
    $2,793
    $0.00
    $0.00
    $167,660
    -
    $118,150
    $200,590
    $318,740

    Comparable in this City

    • Value Estimation by Request
      2,427 SF

      260 Willow St

      Office Spaces • 2,427 SF
      260 Willow St, Waldport, OR 97394
      View Details
    • Value Estimation by Request
      2,436 SF

      160 Hwy 101

      OFFICE (GENERAL) • 2,436 SF
      160 Hwy 101, Waldport, OR 97394-3035
      View Details
    • Value Estimation by Request
      780 SF

      585 Willow St

      OFFICE (GENERAL) • 780 SF
      585 Willow St, Waldport, OR 97394-3049
      View Details
    • Value Estimation by Request
      2,183 SF

      1310 Corona Ct

      OFFICE (GENERAL) • 2,183 SF
      1310 Corona Ct, Waldport, OR 97394
      View Details
    • Value Estimation
      $715,000
      3,256 SF

      105 Strawberry Ln

      OFFICE (GENERAL) • 3,256 SF
      105 Strawberry Ln, Waldport, OR 97394-3043
      View Details
    • Value Estimation by Request
      1,880 SF

      140 Verbena St

      OFFICE (GENERAL) • 1,880 SF
      140 Verbena St, Waldport, OR 97394-3045
      View Details

    Similar Nearby for Sale

    • $750,000
      2,427 SF

      Waldport Commercial Office Building

      Prime Waldport location, versatile office space.
      260 Willow St, Waldport, OR 97394
      View Details
    • $750,000
      2,427 SF

      Waldport Commercial Office Building

      Prime Waldport Office Space - Vacant
      260 Willow St, Waldport, OR 97394
      View Details
    • $895,000
      3,116 SF

      Mixed-Use Property With Expansion Potential

      Versatile property with residential, commercial units, and expansion potential.
      220 NW Spring St, Waldport, OR 97394
      View Details
    • $749,000
      2,513 SF

      Versatile 1930s Mixed-Use Gem

      Historic 2-story building in Waldport with commercial and residential potential.
      260 W Willow St, Waldport, OR 97394
      View Details
    • $895,000
      3,116 SF

      Mixed-Use Property with Expansion Potential

      Versatile property featuring residential and commercial units with expansion potential.
      220 NW Spring St, Waldport, OR 97394
      View Details
    • $725,000
      1,440 SF

      Restaurant Building Near Dock Marina

      Commercial building near Dock of the Bay Marina in Waldport.
      1185 NE Mill St, Waldport, OR 97394
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    120 Hwy 101
    Waldport, OR 97394-3032
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    120 Hwy 101, Waldport, OR, 97394
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!