Financial
Distress signals
Property profile

120 Goddard Memorial Dr Worcester, MA 01603

FOR LEASE
Manufacturing properties
Property ID
US38-2189764
40,725 SF 3.36 ac lot Built 1975
Last sale Jun 2010 · $215,000
Entity Owned Owner of record is a legal entity (LLC / corporation). 16-yr Hold Held for 16 years. ~ Est. High Equity Modeled equity is high. Estimate, not a fact.
Saved · see the list in your Dashboard
Market Trends Soon

Property summary

AI-generated overview

120 Goddard Memorial Drive is an industrial and light manufacturing facility located in the Worcester Airport Industrial Park. The property consists of a 40,725-square-foot building on a 3.36-acre site and is zoned Manufacturing – Light (ML), supporting industrial, warehouse, distribution, and production-related uses. The building is configured to accommodate either single-user occupancy or multi-tenant arrangements and is divided into two main areas: a 12,000-square-foot clear-span production

Ownership intelligence

Who controls the opportunity?

Owner of record from public deeds, plus portfolio, hold profile and investor signals where the data supports them. In the full report.

Owner contacts

Can we reach the decision maker?

Skip-traced phones and e-mails of the owner. Included with the full report.

Mortgages

What is owed, to whom, and when it comes due

Recorded lenders, amounts and estimated maturities of the owner's loan book — in the full report.

Property tax · 2024

What does the county charge?
$70k
Tax billed · 2024
Assessed value$2.33M
Assessed land$307k
Assessed improvement$2.02M
Effective rate3.00%

Value estimate

· Sep 2026
$3.56M
$3.20M – $3.92M
Submarket $/SF estimate$4.71M
NOI build-up
Gross scheduled income$733k
Vacancy & credit loss−$56k
Operating expenses−$203k
NOI · 4,990,915.79% cap applied$474k

Realmo valuation models over county records and 4 qualifying comparable sales.

Recently sold

What actually traded nearby?
$92/SF
Submarket average, outlier-cleaned · 28 recorded sales of this use type
Observed band · Q1–Q3$39 – $128
Qualifying comparables4

Cap rate analysis

How does the asset earn?
4,990,915.79%
$474k estimated NOI · market benchmarks for this use type

Price anchors at 6 / 6.5 / 7% — in the full report.

Zoning insight

What can be built here?
RL-7
The purpose of the RL-7 is the promotion of residential uses and related uses
General categoryRESIDENTIAL
JurisdictionWORCESTER

Location intelligence

Which uses thrive at this corner?
Best fit: Realty agency
Demand heat for this use is drawn on the map · LocInt grid
Demand index
Realty agency28.9
Building Supply22.1
Restaurant22.0

Location

120 Goddard Memorial Dr Worcester, MA 01603
County assessor Recorded deeds · 10 transfers 4 qualifying comp sales Zoning catalog

Every figure names its source: public record, benchmark, or modeled. Coverage varies by property — thin data is stated as missing, never invented.

Comparables

3 recorded sales · 16 properties nearby
Recent sales nearby
3 recorded sales in this ZIP, last 8 years
Address Sale price Sold Size
41st Sutton, Worcester, MA 01603-2313 $51,000 Oct 2024 11,000 SF
15 Coppage, Worcester, MA 01603-1252 $9,300,000 Sep 2022 87,144 SF
120 Webster, Worcester, MA 01603-1916 $200,000 Feb 2022 3,488 SF
Sale prices and dates as our records hold them, one row per building. A deed can cover more of a building than the size shown, so read the price against the size rather than dividing one by the other.
Comparable nearby
6 properties of the same type nearby
Try Rey
Ask anything about this address in plain English.
“Is 15.6% cap rate sustainable?” · “Best tenant mix for BU1?” · “What’s the redev upside?”
More about this property
Thanks! Your message was sent.
Error! Your message wasn't sent.
Please enter your name
Please enter email
Please enter the email in the correct format
Please enter phone
Please enter the number in the correct format
Please enter message