Add Listing
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    120 Gilman Blvd Issaquah, WA 98027-2407
    Back to Search
    Property profile & analytics

    120 Gilman Blvd, Issaquah, WA 98027-2407

    View on Map
    • Turn key restaurants
    • 6,560 SF
    • 0.89 lot acres
    Off-Market
    Property ID
    US90-3280769
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.
    Value Estimations
    Cap Rate Potential
    Location Intelligence

    Current Use by Public Records

    • Turn key restaurants

    Property Details for 120 Gilman Blvd

    Year built
    1962
    Construction
    WOOD
    Lot size
    0.89 lot acres
    Zone code
    MU
    Property type
    Turn key restaurants
    APN
    884350-0240
    APU
    8843500240

    Sales History

    Date Price Buyer Seller Deed Type Mortgage
    Jul 14, 2021 — 2 Lake Belle Vue LLC — Deed · related $2.5M · Wells Fargo Bank NA
    Dec 19, 2018 — 2 Lake Bellevue LLC Joan I Griffith Quit Claim Deed · related $2.6M · Wells Fargo Financial National Bank
    Dec 4, 2018 — 2 Lake Bellevue LLC Griffith,hal Warranty Deed —
    Nov 2, 2018 $3,400,000 Hal Griffith King Of Anderson LLC Warranty Deed —
    Aug 21, 2009 — King Anderson LLC King,william V III Quit Claim Deed · related $875k · Bank Of America
    May 8, 2003 $1,262,000 William V King 120 Gilman Boulevard LLC Grant Deed $959k · 120 Gilman Boulevard LLC
    Apr 20, 1999 $1,150,000 120 Gilman Boulevard LLC Repass,fred M & Kathleen A Grant Deed —
    Apr 14, 1989 $540,000 Fred M Repass Schulli,charles Grant Deed $400k · Seller
    — — Fred M Repass — Deed Of Trust · related $770k · Enterprise Bank Of Bellevue
    — — 120 Gilman Blvd LLC — Deed Of Trust · related $792k · Seafirst Bank

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

    • CAP approach

    • Comparable approach

    • Alternative Use

    Get a detailed, property-specific estimation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Issaquah
    County
    King
    State
    Washington
    Longitude
    -122.038
    Latitude
    47.5398
    CBSA code
    42660
    CBSA name
    SEATTLE-TACOMA-BELLEVUE, WA METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2022
    $24,090
    $1,545,200
    $1,630,200
    $3,175,400
    -
    $1,545,200
    $1,630,200
    $3,175,400

    Comparable in this City

    • Value Estimation by Request
      8,510 SF

      1085 Lk Dr

      RESTAURANT
      1085 Lk Dr, Issaquah, WA 98027-5331
      View Details
    • Value Estimation by Request
      2,750 SF

      675 Locust St

      RESTAURANT
      675 Locust St, Issaquah, WA 98027-2481
      View Details
    • Value Estimation by Request
      3,659 SF

      59 Frnt N St

      RESTAURANT
      59 Frnt N St, Issaquah, WA 98027-3237
      View Details
    • Value Estimation by Request
      1,748 SF

      38 Frnt N St

      RESTAURANT
      38 Frnt N St, Issaquah, WA 98027-3236
      View Details
    • Value Estimation by Request
      4,944 SF

      1433 Sammamish Rd

      RESTAURANT
      1433 Sammamish Rd, Issaquah, WA 98027-8902
      View Details
    • Value Estimation
      $610,000
      6,680 SF

      211 Gilman Blvd

      RESTAURANT
      211 Gilman Blvd, Issaquah, WA 98027
      View Details

    Similar Nearby for Sale

    • Contact for pricing
      2,900 SF

      Issaquah Retail/Office Building For Sale

      Retail and office building in the heart of Olde Town Issaquah.
      170 Front St N, Issaquah, WA 98027
      View Details
    • $850,000
      2,051 SF

      Office/Retail Condo Ready

      Office/Retail condo for sale, ready for improvements.
      14509 Cedar Grove Rd SE, Issaquah, WA 98027
      View Details
    • $1,200,000
      2,490 SF

      Charming Retail Office in Issaquah

      Unique 2,490 SF retail office with historic charm.
      158 1St Pl NW, Issaquah, WA 98027
      View Details
    • Contact for pricing

      Mirrormont Buildable Lot Over Acre

      Private 1+ acre lot in Mirrormont, Issaquah School District.
      24829 SE Mirrormont Blvd, Issaquah, WA 98027
      View Details
    • $3,720,000
      4,407 SF

      Issaquah Specialty Property For Sale

      Specialty property in Issaquah, WA, totaling 4,407 square feet.
      765 Rainier Blvd N, Issaquah, WA 98027
      View Details
    • Contact for pricing
      8,289 SF

      Issaquah Two-Story Commercial Building

      8,289 SF two-story building suitable for owner/user or investment.
      320 3Rd Ave Northeast, Issaquah, WA 98027
      View Details

    Similar Nearby for Lease

    • $740 /Mo
      2,961 SF

      Retail Space in Gilman Village

      Combined retail space with entrances from Gilman Village and Gilman Blvd.
      317 Gilman Blvd, Issaquah, WA 98027
      View Details
    • $19,560 /Mo
      5,216 SF

      Retail Space in Meadows Center

      Retail space in active commercial corridor with high visibility.
      1180 Gilman Blvd, Issaquah, WA 98027
      View Details
    • Contact for pricing
      6,000 SF

      Issaquah Parking Lot For Rent

      Asphalt parking lot in active Issaquah neighborhood, convenient location.
      1850-1850 NW Gilman Blvd, Issaquah, WA 98027
      View Details
    • $1,785 /Mo
      1,428 SF

      Retail Space in Mixed-Use Center

      Retail space available in a mixed-use center with ample parking.
      317 Gilman Blvd, Issaquah, WA 98027
      View Details
    • Contact for pricing

      Issaquah Retail Space For Rent

      Open-air shopping center in a rapidly growing Seattle market.
      755 NW Gilman Blvd, Issaquah, WA 98027
      View Details
    • Contact for pricing

      Retail Space Available For Rent

      Retail space available with 3,548 square feet.
      1520 NW Gilman Blvd, Issaquah, WA 98027
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    120 Gilman Blvd
    Issaquah, WA 98027-2407
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    120 Gilman Blvd, Issaquah, WA, 98027
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!