Add Listing
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    120 Gdn St Grain Valley, MO 64029-9548
    Back to Search
    Property profile & analytics

    120 Gdn St Grain Valley, MO 64029-9548

    View on Map
    • Day care centers
    • 5,017 SF
    • 0.62 lot acres
    Off-Market
    Property ID
    US48-1031109
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.
    Value Estimations
    $505,000
    Show details
    Cap Rate Potential
    Location Intelligence

    Current Use by Public Records

    • Day care centers

    Property Details for 120 Gdn St

    Year built
    2006
    Construction
    WOOD
    Lot size
    0.62 lot acres
    Property size
    5,017 SF
    Property type
    Day care centers
    APN
    37-940-10-08
    APU
    379401008

    Description

    This exceptional investment opportunity presents a 4,830 square foot daycare center in Grain Valley, Missouri, situated on a spacious 26,959-acre lot. Built in 2006, this single-story building boasts 100% occupancy with a current gross lease in place for two remaining years. The property features ample parking with 20 spaces and prominent tenant signage. The asking price is $835,000, reflecting a 5.30% capitalization rate and a pro-forma NOI of $5,041.26. Its convenient location offers easy access to I-70, making it highly accessible for families in the Grain Valley area. The property is zoned for commercial use and features a single tenant. The property's address is 120 NW Garden St, Grain Valley, MO 64029. Parcel number is 37-940-10-08-00-0-00-000. All information is deemed reliable but not guaranteed; buyers are advised to independently verify all details.

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

      Method
      Estimation
      ML approach
      $360,000

    • Comparable approach

      Method
      Estimation
      AI Estimate
      $647,000
      Market price range: $265k - $728k

    • Alternative Use

      Use
      Estimation
      COLLEGE, UNIVERSITY, VOCATIONAL SCHOOL - PRIVATE
      $480,000
      Current use
      COMMERCIAL (GENERAL)
      $760,000
      Change: +59% Conversion: Difficult
      APARTMENT HOUSE (5+ UNITS)
      $685,000
      Change: +43% Conversion: Difficult
      RESTAURANT
      $660,000
      Change: +38% Conversion: Difficult
      OFFICE BUILDING
      $610,000
      Change: +27% Conversion: Difficult
      AUTO REPAIR, GARAGE
      $450,000
      Change: -6% Conversion: Difficult
      RETAIL STORES
      $440,000
      Change: -8% Conversion: Difficult

    Get a detailed, property-specific estimation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Grain Valley
    County
    Jackson
    State
    Missouri
    Longitude
    -94.204
    Latitude
    39.0091
    CBSA code
    28140
    CBSA name
    KANSAS CITY, MO-KS METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2024
    $16,933
    $29,024
    $151,776
    $180,800
    -
    $0.00
    $0.00
    $565,000

    Comparable in this City

    • Value Estimation
      $905,000
      7,909 SF

      1321 Eagles Pkwy

      DAY CARE, PRE-SCHOOL • 7,909 SF
      1321 Eagles Pkwy, Grain Valley, MO 64029-8523
      View Details
    • Value Estimation
      $735,000
      8,261 SF

      1405 Persimmon Dr

      DAY CARE, PRE-SCHOOL • 8,261 SF
      1405 Persimmon Dr, Grain Valley, MO 64029-8632
      View Details
    • Value Estimation by Request
      4,320 SF

      1438 Minter Way

      DAY CARE, PRE-SCHOOL • 4,320 SF
      1438 Minter Way, Grain Valley, MO 64029-9648
      View Details
    • Value Estimation by Request
      4,956 SF

      Grain Valley, MO 64029

      DAY CARE, PRE-SCHOOL • 4,956 SF
      Grain Valley, MO 64029
      View Details
    • Value Estimation by Request
      19.57 Acres

      33917 Truman Rd

      Specialty properties • 19.57 Acres
      33917 Truman Rd, Grain Valley, MO 64029
      View Details
    • Value Estimation by Request

      40 Hwy Hwy

      Specialty properties
      40 Hwy Hwy, Grain Valley, MO 64029
      View Details

    Similar Nearby for Sale

    • $210,000
      1,750 SF

      Commercial Property with Brick Suites

      Commercial property featuring a brick home and detached suites.
      106 NW Main St, Grain Valley, MO 64029
      View Details
    • $549,995
      10.34 Acres

      10-Acre Build Site in Grain Valley, MO

      Prime 10-acre lot, upscale subdivision.
      10401 Cedar Ridge Trl, Grain Valley, MO 64029
      View Details
    • Contact for pricing

      Grain Valley Developable Land

      1.87 +/- acres of land in Grain Valley, Missouri.
      Northeast Greystone Blvd, Grain Valley, MO 64029
      View Details
    • $460,000

      Commercial Pad Site For Sale

      Commercial land suitable for restaurant, office, medical, or retail.
      1130 S Outer Rd, Blue Springs, MO 64029
      View Details
    • $190,000
      Pending

      Land in Grain Valley, MO

      3.014 acre lot in Grain Valley School District.
      33602 E Pink Hill Rd, Grain Valley, MO 64029
      View Details
    • $87,900
      Pending

      Residential Lot Backing to Greenspace

      Residential lot in Adam's Pointe Village, backs to greenspace.
      400 Pavilion Dr, Grain Valley, MO 64029
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    120 Gdn St
    Grain Valley, MO 64029-9548
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    120 Gdn St, Grain Valley, MO, 64029
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!