Add Listing
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    120 Elm St Beverly, NJ 08010-2562
    Back to Search
    Property profile & analytics

    120 Elm St, Beverly, NJ 08010-2562

    View on Map
    • Residential income homes
    • 32.72 lot acres
    Off-Market
    Property ID
    US59-1347596
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.
    Value Estimations
    $745,000
    Show details
    Cap Rate Potential
    Location Intelligence

    Current Use by Public Records

    • Edgewater Manor Apartments / Apartment Complex / Apartment Rental Agency
    • ST Nagbe UMC Distant Fellowship / Church
    • Edgewater Manor Building K / Housing Complex
    • Edgewater Manor Building H / Housing Complex
    • Edgewater Manor Building J / Housing Complex

    Property Details for 120 Elm St

    Lot size
    32.72 lot acres
    Property type
    Residential income homes
    Property subtype
    Small apartment buildings
    APN
    12 00502-0000-00018
    APU
    1200502000000018

    Sales History

    Date Price Buyer Seller Deed Type Mortgage
    Jul 11, 2019 — Edgewater Park Holdings LLC Edgewater Manor Apartments LLC Quit Claim Deed · related $42.8M · Capital One Nat'l Assn
    Sep 4, 2008 — Edgewater Manor Apartments — Deed Of Trust · related $15.5M · Lakeland Bank
    — — Edgewater Manor Apartments LLC — Deed Of Trust · related $26.5M · Lakeland Bk

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

      Method
      Estimation
      ML approach
      $745,000

    Get a detailed, property-specific estimation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Beverly
    County
    Burlington
    State
    New Jersey
    Longitude
    -74.9113
    Latitude
    40.0507
    CBSA code
    37980
    CBSA name
    PHILADELPHIA-CAMDEN-WILMINGTON, PA-NJ-DE-MD METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2022
    $684,200
    $6,602,000
    $13,398,000
    $20,000,000
    -
    $6,602,000
    $13,398,000
    $20,000,000

    Comparable in this City

    • Value Estimation by Request
      1,325 SF

      4385 Rte 130

      APARTMENT HOUSE (UNDER 5 UNITS)
      4385 Rte 130, Beverly, NJ 08010
      View Details
    • Value Estimation by Request
      0.43 Acres

      716 Cooper St

      APARTMENT HOUSE (UNDER 5 UNITS)
      716 Cooper St, Beverly, NJ 08010-1725
      View Details
    • Value Estimation
      $655,000
      8.40 Acres

      911 Woodlane Rd

      APARTMENT HOUSE (UNDER 5 UNITS)
      911 Woodlane Rd, Beverly, NJ 08010
      View Details
    • Value Estimation by Request
      5.71 Acres

      1306 Cooper St

      APARTMENT HOUSE (UNDER 5 UNITS)
      1306 Cooper St, Edgewater Park, NJ 08010-3011
      View Details
    • Value Estimation by Request
      1,944 SF

      98 Gdn Blvd

      APARTMENT HOUSE (UNDER 5 UNITS)
      98 Gdn Blvd, Beverly, NJ 08010-2145
      View Details
    • Value Estimation
      $530,000
      25.00 Acres

      200 Delanco Rd

      APARTMENT HOUSE (UNDER 5 UNITS)
      200 Delanco Rd, Edgewater Park, NJ 08010-2941
      View Details

    Similar Nearby for Sale

    • $1,149,999
      4,134 SF

      Victorian Multi-Family Building in Beverly

      Historic 6-unit residential building near River Line train stop.
      212 Warren St, Beverly, NJ 08010
      View Details
    • $1,149,999

      Historic Multifamily Building in Beverly

      Six-unit residential building with renovated apartments and parking.
      212 Warren St, Beverly, NJ 08010
      View Details
    • Contact for pricing

      Proposed Mid-Rise Apartment Buildings

      Two proposed apartment buildings near Beverly/Edgewater Light Rail Station.
      601-633 Cooper St, Beverly, NJ 08010
      View Details
    • $399,000
      2,252 SF

      Multifamily Duplex in Beverly, NJ

      Multifamily duplex perfect for owner-occupants or investors.
      718 Woodlane Rd, Beverly, NJ 08010
      View Details
    • Contact for pricing

      Renovated Warehouse and Duplex ForSale

      Renovated warehouse, duplex, and vacant land near Delaware River.
      200 Cooper St, Beverly, NJ 08010
      View Details
    • $388,777

      Renovated Mixed-Use Property in Beverly

      2240 SF renovated mixed-use property with commercial space and apartment.
      250 Warren St, Beverly, NJ 08010
      View Details

    Similar Nearby for Lease

    • $1,000 /Mo

      Mixed-Use Building in Beverly, NJ

      Mixed-use building with commercial and residential rental opportunities.
      644 Cooper St, Beverly, NJ 08010
      View Details
    • Contact for pricing

      Industrial/Flex Space Near River

      Industrial/flex space one block from the Delaware River.
      200 Cooper St, Beverly, NJ 08010
      View Details
    • $1,050 /Mo

      Retail Space with Display Window

      Retail space featuring laminate and hardwood flooring, available immediately.
      311 Warren St, Beverly, NJ 08010
      View Details
    • $2,500 /Mo

      Commercial Space Near Train Station

      Vacant commercial space with kitchen and storage near train.
      644 Cooper St, Beverly, NJ 08010
      View Details
    • Contact for pricing
      13,500 SF

      Beverly Commercial Property for Rent

      Commercial property with 13,500 square feet available for rent.
      719 Mount Holly Rd, Beverly, NJ 08010
      View Details
    • Contact for pricing
      303,750 SF

      New Industrial Warehouse Space Available

      Newly built industrial warehouse with ample parking and trailer stalls.
      4259 Us-130, Beverly, NJ 08010
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    120 Elm St
    Beverly, NJ 08010-2562
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    120 Elm St, Beverly, NJ, 08010
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!