Add Listing
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    120 Bay State Dr Braintree, MA 02184-5205

    • Specialty properties
    • 9,779 SF
    • 1.43 lot acres
    OFF-MARKET
    Last Sale
    Aug 26, 2022
    $2,250,000
    Value Estimations
    $2,310,000
    Show details
    Cap Rate Potential
    Location Intelligence
    Property ID
    US38-0597135
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Union Vision Center / Eye Care Center
    • Rotary Club of Braintree / Charitable Organization / Social Service Agency
    • Frederick Valentine / Physician
    • Utility Workers Union-America / Advocacy Group

    Property Details for 120 Bay State Dr

    Year built
    1957
    Construction
    STEEL FRAME
    Lot size
    1.43 lot acres
    Property size
    9,779 SF
    Zone code
    IND
    Property type
    Specialty properties
    APN
    BRAI M:1033 B:0 L:9N
    APU
    BRAIM1033B0L9N

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

      Method
      Estimation
      Statistic approach
      $2,450,000
      ML approach
      $2,440,000

    • Comparable approach

      Method
      Estimation
      Statistic Estimate
      $2,154,000
      Market price range: $2.15M - $3.88M

    • Alternative Use

      Use
      Estimation
      CLUBS, LODGES, PROFESSIONAL ASSOCIATIONS
      $2,890,000
      Current use
      AUTO REPAIR, GARAGE
      $3,150,000
      Change: +9% Conversion: Difficult
      OFFICE BUILDING
      $2,870,000
      Change: -1% Conversion: Difficult
      RETAIL STORES
      $2,865,000
      Change: -1% Conversion: Difficult
      APARTMENT HOUSE (5+ UNITS)
      $2,810,000
      Change: -3% Conversion: Difficult
      COMMERCIAL (GENERAL)
      $2,505,000
      Change: -13% Conversion: Difficult

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Braintree
    County
    Norfolk
    State
    Massachusetts
    Longitude
    -71.0306
    Latitude
    42.2004
    CBSA code
    14460
    CBSA name
    BOSTON-CAMBRIDGE-QUINCY, MA-NH METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2023
    $21,930
    $669,600
    $404,200
    $1,073,800
    -
    $0.00
    $0.00
    $0.00

    Comparable in this City

    • Value Estimation
      $1,880,000
      8,150 SF

      788 Liberty St

      CHARITABLE ORGANIZATION • 8,150 SF
      788 Liberty St, Braintree, MA 02184-7372
      View Details
    • Value Estimation by Request
      3,230 SF

      670 Washington St

      CHARITABLE ORGANIZATION • 3,230 SF
      670 Washington St, Braintree, MA 02184-5715
      View Details
    • Value Estimation by Request
      1,140 SF

      175 Howard St

      CHARITABLE ORGANIZATION • 1,140 SF
      175 Howard St, Braintree, MA 02184-1151
      View Details
    • Value Estimation by Request
      5,255 SF

      763 Granite St

      CHARITABLE ORGANIZATION • 5,255 SF
      763 Granite St, Braintree, MA 02184-5328
      View Details
    • Value Estimation
      $595,000
      4,736 SF

      200 Division St

      CHARITABLE ORGANIZATION • 4,736 SF
      200 Division St, Braintree, MA 02184-8609
      View Details
    • Value Estimation
      $4,955,000
      40,043 SF

      175th Grv St

      CHARITABLE ORGANIZATION • 40,043 SF
      175th Grv St, Braintree, MA 02184-7253
      View Details

    Similar Nearby for Sale

    • Contact for pricing
      5,812 SF

      110 Grill NNN Investment

      Single-tenant restaurant condo with long-term lease and annual rent increases.
      170 Forbes Rd, Braintree, MA 02184
      View Details
    • $395,000

      Corner Lot in Braintree, MA

      1.14 acre corner lot suitable for retail development.
      345 Grove St, Braintree, MA 02184
      View Details
    • Contact for pricing
      121,756 SF

      Approved Industrial Development Near Boston

      121,756 SF approved industrial development minutes from Boston.
      71 Adams St, Braintree, MA 02184
      View Details
    • $3,700,000

      Retail Building Near South Braintree

      5,500 SF retail building with expansion potential.
      884 Washington St, Braintree, MA 02184
      View Details
    • $490,000

      Commercial Vacant Lot For Sale

      Vacant commercial lot zoned for general business use.
      1579 Washington St, Braintree, MA 02184
      View Details
    • Contact for pricing
      28,000 SF

      Prime Hingham Office Space - Route 3A

      28,000 SF Office, Updated, Great Location
      185 Lincoln St, Hingham, MA 02184
      View Details

    Similar Nearby for Lease

    • Contact for pricing
      13,878 SF

      One Harrison Blvd Retail Space

      Norfolk County retail space, 2 suites available.
      0 Harrison Ave, Braintree, MA 02184
      View Details
    • Contact for pricing
      34,240 SF

      Retail Space with Highway Visibility

      Subdividable retail space with high visibility from I-93.
      160 Granite St, Braintree, MA 02184
      View Details
    • Contact for pricing
      1,400 SF

      Furnished Office Space Available

      Newly renovated and fully furnished office space for lease.
      8 Elm St, Braintree, MA 02184
      View Details
    • Contact for pricing
      200,000 SF

      Braintree Warehouse Space Available

      200,000 square foot warehouse space for lease.
      575 Quincy Ave, Braintree, MA 02184
      View Details
    • Contact for pricing
      7,819 SF

      Renovated Office Space Available

      Office space for rent with amenities and convenient location.
      45 Braintree Hill Park, Braintree, MA 02184
      View Details
    • Contact for pricing
      2,102 SF

      Renovated Office Space Available

      Office space for rent with amenities and convenient location.
      50 Braintree Hill Park, Braintree, MA 02184
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    120 Bay State Dr
    Braintree, MA 02184-5205
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!