Back to Search
Property profile & analytics
OFF-MARKET
Grocery and convenience stores
120 3rd St Vienna, GA 31092-3104
Entity Owned
4-yr Hold
~
Est. High Equity
Property ID
US22-3907502
Property profile
Verified
Property type
Grocery and convenience stores
Use group
CONVENIENCE STORE
Year built
1930
Total area
1,806 SF
Lot
0.43 ac (18,731 SF)
Zoning code
C-1
APN
V 1 4 1
UPID
US22-3907502
Cap rate & NOI
Priority signal for investors
Implied cap rate, NOI & suggested price
Cap rate vs submarket · NOI estimate · 3 price anchors
Implied cap rate, NOI & suggested price
Cap vs submarket · NOI estimate · 3 price anchors
Value estimations
Realmo proprietary · 4 methods
AI Approach
AI
by Request
CAP Approach
CAP
by Request
Comparable Approach
Comparable
by Request
Blend (final)
Blend
by Request
Owner & transaction history
Fort Valley Peach Properties LLC · 4 yrs held
Fort Valley Peach Properties LLC
since 2022
Last sale
$150,000
2 recorded transactions
Zoning & alternative use
C-1 · Vienna, GA
Permitted uses
Permitted uses
Allowed · conditional · prohibited
Zoning description
The C-1 district is established to provide locations for new commercial activities and to protect existing commercial facilities that serve local neighborhood residences, The regulations for this district are designed to promote low-intensity commercial activities that are compatible with neighborhood areas
Zone name
Community Commercial District
General category
COMMERCIAL
Zone area
244.89 ac
Source
Realmo
Cap rate
Implied · in-place · derived from last sale + estimated NOI
Implied Cap rate
#1
Implied · in-place · NOI ÷ last sale
In-place · derived from last sale + estimated NOI
Cap rate, NOI & submarket benchmark
Implied cap rate vs Vienna submarket · NOI estimate · Typical band, median & reading
Implied cap rate, NOI & submarket benchmark
Cap vs Vienna submarket · NOI estimate · typical band, median & reading
Refine your cap rate
8-question underwriting flow
1.
Property current status — Going-In vs Stabilized
2.
Price for denominator — asking / offer / market
3.
Leasing status & lease structure (NNN / Gross)
4.
Tenant risk profile & vacancy assumption
5.
Upload T12 / rent roll / OM (optional)
Refine in 60 seconds, get exact suggested price
T12 upload · Submarket benchmarks · Sensitivity grid
Suggested price · 3 cap rate anchors
Income approach @ 5% / 7% / 9% — aggressive / typical / conservative
Suggested price at 5% / 7% / 9% cap
Aggressive / typical / conservative · Implied $/SF per anchor · Sensitivity grid
Suggested price at 5% / 7% / 9% cap
Aggressive / typical / conservative · implied $/SF · sensitivity
Value
AI, CAP & Alternative Use estimations · Realmo proprietary blendValue Estimations
Based on Realmo’s proprietary methodology
AI Approach
CAP Approach
Comparable Approach
Alternative Use
Get a detailed, property-specific estimation — fast and free
Price per SF
Sale + rent benchmarks
Subject property
—
Submarket sale & rent benchmarks
Median sale $/SF · Asking & closed rent · Submarket vacancy
Submarket sale & rent benchmarks
Median sale $/SF · asking & closed rent · submarket vacancy
Property tax & assessments
Tax year 2023Property tax & assessments
Tax year 2023
Tax billed
$1,801
Tax year 2023
Assessed value
$38,600
Assessed 2023
Previous assessed
$38,600
+0.0% YoY
Effective rate
4.67%
On assessed value
Assessed land
$12,880
Assessed improvement
$25,720
Land market value
$32,200
Improvement market value
$64,300
Total market value
$96,500
Applied tax rate
2.0000
Comparables
6 recent transactions · within 1.5 miComparable in this city
6 recent transactions
Comparable in this City
Similar Nearby for Sale
Recent comparable sales
Sale price & price/SF · Sale date & distance · Adjustments & confidence
Recent comparable sales
Sale price & $/SF · sale date & distance · adjustments
Property description
Physical attributes from public recordsBuilding & lot
Public records
Property type
Grocery and convenience stores
Use group
CONVENIENCE STORE
Status
Off-Market
Year built
1930
Heating
CENTRAL
Cooling
CENTRAL
Total area
1,806 SF
Lot
0.43 ac (18,731 SF)
Zoning code
C-1
APN
V 1 4 1
UPID
US22-3907502
Jurisdiction
DOOLY
Zoning & alternative use
C-1 · Vienna, GAZoning C-1 · permitted uses
C-1 · Vienna, GA
Permitted & conditional uses
Allowed uses · Special-permit conditions · Prohibited uses
Permitted & conditional uses
Allowed · special-permit conditions · prohibited
Zoning description
The C-1 district is established to provide locations for new commercial activities and to protect existing commercial facilities that serve local neighborhood residences, The regulations for this district are designed to promote low-intensity commercial activities that are compatible with neighborhood areas
Zone name
Community Commercial District
General category
COMMERCIAL
Zone area
244.89 ac
Source
Realmo
Building & site characteristics
From public records
Year built
1930
Heating
CENTRAL
Cooling
Yes
Lot
0.43 ac
Current owner
From public records · entity-resolved
Fort Valley Peach Properties LLC
Entity
Mailing address
910 ML KING JR DR, FORT VALLEY, GA 31030-6221
Ownership since
2022
Owner contacts — direct phone, email, and related entities
Decision-maker phone · Verified email · Related entities & filings
Owner contacts
Email · phone · related entities
Sales History
2 recorded events · public records
Date
Price
Buyer
Seller
Deed Type
Mortgage
Jul 12, 2022
$150,000
Fort Valley Peach Properties LLC
Corner Mart 120 LLC
Warranty Deed
$150,000 · Corner Mart 120
May 31, 2022
$30,000
Corner Mart 120 LLC
Vienna Concrete Co
Warranty Deed
—
Coming soon
Costs & Benchmarks
Operating expenses, capex projections, utility benchmarks, and submarket comparables — all in one view.
Coming soon
Risks
Flood, climate, environmental, title, and tenant-concentration risk — surfaced with mitigations and source citations.
Try Rey
Ask anything about this address in plain English.
“Is 15.6% cap rate sustainable?” · “Best tenant mix for BU1?” · “What’s the redev upside?”
You own 120 3rd St?
List it free. Reach 20,000 daily buyers.
We’ve already pulled the facts. Confirm photos + price and you’re live in 2 minutes.
List this address →
Full reports are paid
Unlock the full Property Analytics report
Start free for 7 days — no card required. Full owner contacts, all 4 valuations with methodology, refine flow, comparable adjustments, foot-traffic deep dive, export to PDF / CSV.
