Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    12 Gdn St Danvers, MA 01923-1431

    • Manufacturing properties
    • 5,880 SF
    • 0.93 lot acres
    OFF-MARKET
    Value Estimations
    $1,020,000
    Show details
    Cap Rate Potential
    Location Intelligence
    Property ID
    US38-0646976
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Tra-Par Transmissions / Transmission Shop
    • Thermocraft Engineering / Manufacturer

    Property Details for 12 Gdn St

    Year built
    1975
    Construction
    STEEL FRAME
    Lot size
    0.93 lot acres
    Property size
    5,880 SF
    Zone code
    R114
    Property type
    Manufacturing properties
    APN
    DANV M:049 L:053A P:
    APU
    DANVM049L053AP

    Description

    This exceptional single-tenant industrial warehouse, situated on a sprawling 40,395 square-foot lot in Danvers, Massachusetts, presents a compelling investment opportunity. The 5,880 square-foot building, constructed in 1975, features a single story with an 8-foot ceiling height (reaching approximately 10 feet inside the trusses). The property boasts two 8' x 8' drive-in doors, providing convenient access for loading and unloading. The building is of cinder block construction on a slab foundation. Ample parking is available on-site with 16 spaces. The property is zoned R114-A and is located in Essex County, at 12 Garden St, Danvers, MA 01923, offering easy access to major roadways including Routes 114, 128, 1, and 95. The property is offered as an absolute NNN ground lease with an annual base rent of $90,080.85, calculated at $2.23 per square foot of land. This translates to a monthly base rent of $7,506.74. Property taxes are $2.61 per square foot. This well-located warehouse provides a solid foundation for a variety of industrial uses.

    Value Estimations

    based on Realmo’s proprietary methodology

    • CAP approach

      CAP Return
      Estimation
      6%
      $1,040,000
      6.5%
      $960,000
      7%
      $895,000

    • Comparable approach

      Method
      Estimation
      Statistic Estimate
      $1,062,000
      Market price range: $591k - $1.49M
      AI Estimate
      $1,031,000
      Market price range: $284k - $1.34M

    • Alternative Use

      Use
      Estimation
      INDUSTRIAL (GENERAL)
      $965,000
      Current use
      AUTO REPAIR, GARAGE
      $1,410,000
      Change: +46% Conversion: Easy
      RETAIL STORES
      $1,310,000
      Change: +36% Conversion: Moderate
      COMMERCIAL (GENERAL)
      $1,165,000
      Change: +21% Conversion: Difficult
      WAREHOUSE, STORAGE
      $825,000
      Change: -14% Conversion: Easy

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Danvers
    County
    Essex
    State
    Massachusetts
    Longitude
    -70.9637
    Latitude
    42.5587
    CBSA code
    14460
    CBSA name
    BOSTON-CAMBRIDGE-QUINCY, MA-NH METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2024
    $15,312
    $595,400
    $227,800
    $823,200
    -
    $0.00
    $0.00
    $0.00

    Comparable in this City

    • Value Estimation
      $4,145,000
      45,627 SF

      7 Electronics Ave

      MANUFACTURING (LIGHT) • 45,627 SF
      7 Electronics Ave, Danvers, MA 01923-1008
      View Details
    • Value Estimation
      $1,280,000
      15,090 SF

      123 Liberty St

      MANUFACTURING (LIGHT) • 15,090 SF
      123 Liberty St, Danvers, MA 01923-3365
      View Details
    • Value Estimation
      $2,200,000
      21,200 SF

      8 Southside Rd

      MANUFACTURING (LIGHT) • 21,200 SF
      8 Southside Rd, Danvers, MA 01923-1409
      View Details
    • Value Estimation
      $5,535,000
      55,653 SF

      23 Cherry Hl Dr

      MANUFACTURING (LIGHT) • 55,653 SF
      23 Cherry Hl Dr, Danvers, MA 01923
      View Details
    • Value Estimation
      $2,675,000
      19,960 SF

      3 Southside Rd

      MANUFACTURING (LIGHT) • 19,960 SF
      3 Southside Rd, Danvers, MA 01923-1695
      View Details
    • Value Estimation
      $9,165,000
      46,518 SF

      1 Industrial Dr

      MANUFACTURING (LIGHT) • 46,518 SF
      1 Industrial Dr, Danvers, MA 01923-1039
      View Details

    Similar Nearby for Sale

    • Contact for pricing
      32,000 SF

      New Construction Flex/Industrial Warehouse

      New construction flex/industrial warehouse totaling approximately 32,000 SF.
      13 Popes Ln, Danvers, MA 01923
      View Details
    • $4,000,000
      10,752 SF

      Danvers Industrial Property

      10,752 SF Flex Space, $4M
      15 Water St, Danvers, MA 01923
      View Details
    • Contact for pricing
      13,400 SF

      Danvers Flex/Industrial Building For Sale

      Flex/industrial building in Danvers, MA, available March 2025.
      7 Healy Ct, Danvers, MA 01923
      View Details
    • Contact for pricing
      1 SF

      Danvers Land Site For Sale

      1.15 AC land site near Routes 95 and 1.
      Danvers, MA 01923
      View Details
    • $499,999

      Buildable Land Near Route 114

      Close to an acre of raw land for sale.
      267 Centre St, Danvers, MA 01923
      View Details
    • $620,000

      Corner Office Suite For Sale

      Well-designed office suite with abundant natural light and convenient location.
      150 Andover St, Danvers, MA 01923
      View Details

    Similar Nearby for Lease

    • Contact for pricing
      32,671 SF

      Danvers Flex Space Sublease

      32,671 SF of flex space available for sublease.
      1 Industrial Dr, Danvers, MA 01923
      View Details
    • New
      $3,500 /Mo
      1,963 SF

      Danvers Commercial Garage Condo

      2,000 SF commercial garage condo near Route 1 and I-95.
      100 Ferncroft Rd, Danvers, MA 01923
      View Details
    • Contact for pricing
      59,974 SF

      Danvers Flex Space: Prime Location

      Versatile Flex Space, 59,974 SF Available
      10 Newbury St, Danvers, MA 01923
      View Details
    • $4,125 /Mo

      Danvers Warehouse with Climate Control

      2,250 SF warehouse with climate-controlled offices for rent.
      10 Rainbow Ter, Danvers, MA 01923
      View Details
    • $5,850 /Mo

      Spacious Commercial Building on Maple

      Versatile 5,960 SF commercial building in Danvers, MA.
      430 Maple St, Danvers, MA 01923
      View Details
    • Contact for pricing
      6,480 SF

      Retail Space in Danvers Plaza

      Retail space for lease in supermarket-anchored Danvers Plaza.
      301 Newbury St, Danvers, MA 01923
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    12 Gdn St
    Danvers, MA 01923-1431
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Create New Password
    • At least 8 characters
    • Contains both letters and numbers
    • Contains uppercase and lowercase letters
    • At most 32 characters
    • Password required
    • Password reset link has expired. Please request a new one.