You're browsing as guest. Top-line numbers are free. Full reports — owner contacts, refine, methodology — are paid. Guest mode. Top-line is free.
Back to Search
Property profile & analytics
OFF-MARKET Estimated value $115,000
Assisted living facilities

11921 Caruso Dr Panama City, FL 32404-2927

6,788 SF 0.98 ac lot Built 1981
Individually Owned 2-yr Hold Free & Clear
Property ID
US18-0660578
Property summary
AI-generated overview

This 6,800 square foot former 34-bed assisted living facility, situated on a 0.96-acre lot in Panama City, Florida, presents a compelling value-add investment opportunity. Currently vacant, this Class C property, built in 1981, offers significant potential for redevelopment. The property features 20 parking spaces and is zoned for residential use. A pro-forma NOI of $300,000 is projected based on a full rehabilitation, re-licensing, and operation as an assisted living facility at full occupancy, with a $3,000 per month per resident rate and a 70% expense ratio. Note that this projection does not include rehabilitation costs, which will vary and impact the actual NOI. The property boasts a low cost per square foot, and its location offers convenient access to shopping (15 minutes away) and beaches (30 minutes away), with a nearby golf course development adding to its appeal. The roof is approximately 3 years old, and water is connected to the property. While requiring a full rehabilitation, this property presents multiple potential uses, including a single-family home, group home, nursing home, or assisted living facility. The asking price is $325,000. The property is offered for sale by owner.

Property profile
Verified
Property type Assisted living facilities
Use group HOMES (RETIRED, NURSING)
Year built 1981
Construction WOOD
Total area 6,788 SF
Lot 0.98 ac (42,732 SF)
Zoning code BC15
APN 07399-446-000
UPID US18-0660578
Cap rate & NOI
Priority signal for investors
Implied cap rate, NOI & suggested price
Cap rate vs submarket · NOI estimate · 3 price anchors
Implied cap rate, NOI & suggested price
Cap vs submarket · NOI estimate · 3 price anchors
Value estimations
Realmo proprietary · 4 methods
AI Approach AI
$105k
CAP Approach CAP
by Request
Comparable Approach Comparable
by Request
Blend (final) Blend
$115k
Owner & transaction history
David C Martin · 2 yrs held
David C Martin
since 2023
Last sale
$135,000
7 recorded transactions
2023
$135,000
2023
Price N/A
2022
$150,000
2020
Price N/A
2009
$439,000
1969
Price N/A
1969
Price N/A
Zoning & alternative use
BC15 · Panama City, FL
Permitted uses
Permitted uses
Allowed · conditional · prohibited
Source code of ordinances
Try Rey
Ask anything about this address in plain English.
“Is 15.6% cap rate sustainable?” · “Best tenant mix for BU1?” · “What’s the redev upside?”
You own 11921 Caruso Dr?
List it free. Reach 20,000 daily buyers.
We’ve already pulled the facts. Confirm photos + price and you’re live in 2 minutes.
List this address →
More about this property
Thanks! Your message was sent.
Error! Your message wasn't sent.
Please enter your name
Please enter email
Please enter the email in the correct format
Please enter phone
Please enter the number in the correct format
Please enter message