Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    11903 Cyrus Way Mukilteo, WA 98275-5456

    • Industrial properties
    • 21,470 SF
    • 1.37 lot acres
    OFF-MARKET
    Value Estimations
    $2,370,000
    Show details
    Cap Rate Potential
    Location Intelligence
    Property ID
    US90-0296878
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Dragon Tail Energy / Corporate Office
    • Orca Beverage Inc / Industrial Manufacturer / Production Facility
    • Cliff Merkle / Waste Management Facility

    Property Details for 11903 Cyrus Way

    Year built
    2002
    Lot size
    1.37 lot acres
    Property size
    21,470 SF
    Zone code
    52
    Property type
    Industrial properties
    APN
    441400002900
    APU
    441400002900

    Value Estimations

    based on Realmo’s proprietary methodology

    • CAP approach

      CAP Return
      Estimation
      6%
      $3,475,000
      6.5%
      $3,210,000
      7%
      $2,980,000

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Mukilteo
    County
    Snohomish
    State
    Washington
    Longitude
    -122.288
    Latitude
    47.8905
    CBSA code
    42660
    CBSA name
    SEATTLE-TACOMA-BELLEVUE, WA METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2023
    $21,121
    $1,220,000
    $1,790,000
    $3,010,000
    -
    $1,220,000
    $1,790,000
    $3,010,000

    Comparable in this City

    • Value Estimation by Request
      4.00 Acres

      Mukilteo, WA 98275

      INDUSTRIAL (GENERAL) • 4.00 Acres
      Mukilteo, WA 98275
      View Details
    • Value Estimation
      $2,925,000
      25,818 SF

      3616 Ss Rdc

      INDUSTRIAL (GENERAL) • 25,818 SF
      3616 Ss Rdc, Mukilteo, WA 98275-1540
      View Details
    • Value Estimation
      $5,470,000
      45,042 SF

      4710 116th SW St

      INDUSTRIAL (GENERAL) • 45,042 SF
      4710 116th SW St, Mukilteo, WA 98275-5302
      View Details
    • Value Estimation
      $3,030,000
      24,743 SF

      4711 116th SW St

      INDUSTRIAL (GENERAL) • 24,743 SF
      4711 116th SW St, Mukilteo, WA 98275-5300
      View Details
    • Value Estimation
      $2,955,000
      26,608 SF

      10802 47th W Ave

      INDUSTRIAL (GENERAL) • 26,608 SF
      10802 47th W Ave, Mukilteo, WA 98275-5000
      View Details
    • Value Estimation
      $3,720,000
      52,110 SF

      4620 Campus Pl

      INDUSTRIAL (GENERAL) • 52,110 SF
      4620 Campus Pl, Mukilteo, WA 98275-5308
      View Details

    Similar Nearby for Sale

    • Contact for pricing

      Mukilteo Industrial Property for Sale

      Industrial property available for purchase in Mukilteo, Washington.
      12130 Cyrus Way, Mukilteo, WA 98275
      View Details
    • Contact for pricing

      Industrial Property in Mukilteo

      Prime industrial and office investment opportunity in thriving Mukilteo Business Park.
      Mukilteo, WA 98275
      View Details
    • $2,750,000
      196,020 SF

      Large Fenced Yard Near Boeing

      Fenced and gated asphalt yard suitable for parking or storage.
      4007 78Th St SW, Mukilteo, WA 98275
      View Details
    • $5,950,000
      25,100 SF

      Manufacturing Building Near Boeing Everett

      Well-maintained manufacturing building near Boeing Everett and Paine Field.
      13008 Beverly Park Rd, Mukilteo, WA 98275
      View Details
    • $2,000,000
      3,430 SF

      Standalone Office Building with Parking

      Unique office building with parking and Puget Sound views.
      202 Lincoln Ave, Mukilteo, WA 98275
      View Details
    • $290,000

      Buildable Lot in Desirable Neighborhood

      Vacant lot in Mukilteo near ferry, beach, parks, shops.
      1803 19Th St, Mukilteo, WA 98275
      View Details

    Similar Nearby for Lease

    • $1.35 SF/Yr
      5,685 SF

      Mukilteo Flex Space Available

      Flex space with warehouse and office components available for lease.
      12521 Evergreen Dr, Mukilteo, WA 98275
      View Details
    • $1.00 SF/Yr
      3,536 SF

      Industrial Space Near Boeing Field

      Industrial space with office and warehouse components for lease.
      7929 44Th Ave W, Mukilteo, WA 98275
      View Details
    • Contact for pricing
      10,123 SF

      Mukilteo Warehouse with Flexible Layout

      Adaptable warehouse space available for lease in Mukilteo, Washington.
      8225 44Th Ave W, Mukilteo, WA 98275
      View Details
    • Contact for pricing
      33,552 SF

      New Construction Warehouse Space Available

      New construction warehouse space with dock and grade loading.
      4301 78Th St SW, Mukilteo, WA 98275
      View Details
    • Contact for pricing
      9,020 SF

      Mukilteo Warehouse Space Available

      9,020 SF warehouse space available for sublease in Mukilteo.
      4640 Campus Pl, Mukilteo, WA 98275
      View Details
    • Contact for pricing
      108,661 SF

      Mukilteo Business Park Flex Space

      Office and office/warehouse suites available in Mukilteo Business Park.
      8217-8229 44Th Ave W | Mukilteo, Mukilteo, WA 98275
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    11903 Cyrus Way
    Mukilteo, WA 98275-5456
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.