Your AI Navigator in Commercial Real Estate
Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    Property profile & analytics

    119 Willow St Winsted, CT 06098-2011

    • Retail properties
    • 8,902 SF
    • 1.59 lot acres
    OFF-MARKET
    Value Estimations
    $325,000
    Show details
    Cap Rate Potential
    Location Intelligence
    Property ID
    US15-0573896
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Laurel City Marine Services LLC / Boat Repair Shop

    Property Details for 119 Willow St

    Year built
    1880
    Construction
    FRAME
    Lot size
    1.59 lot acres
    Property size
    8,902 SF
    Zone code
    TC
    Property type
    Retail properties
    APN
    WINC M:111 B:070 L:032
    APU
    WINCM111B070L032

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

      Method
      Estimation
      ML approach
      $315,000

    • Comparable approach

      Method
      Estimation
      AI Estimate
      $490,000
      Market price range: $490k - $1.29M

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Winsted
    County
    Litchfield
    State
    Connecticut
    Longitude
    -73.0663
    Latitude
    41.9209
    CBSA code
    45860
    CBSA name
    TORRINGTON, CT MICROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2023
    $5,134
    $57,820
    $136,710
    $194,530
    -
    $0.00
    $0.00
    $0.00

    Comparable in this City

    • Value Estimation
      $280,000
      264 SF

      115 Willow St

      DEPARTMENT STORE • 264 SF
      115 Willow St, Winsted, CT 06098-2011
      View Details
    • Value Estimation
      $300,000
      5,220 SF

      2 Lk St

      DEPARTMENT STORE • 5,220 SF
      2 Lk St, Winsted, CT 06098-1908
      View Details
    • Value Estimation
      $285,000
      5,158 SF

      458 Main St

      DEPARTMENT STORE • 5,158 SF
      458 Main St, Winsted, CT 06098-1507
      View Details
    • Value Estimation
      $300,000
      2,567 SF

      100 New Hartford Rd

      DEPARTMENT STORE • 2,567 SF
      100 New Hartford Rd, Winsted, CT 06098-3372
      View Details
    • Value Estimation
      $310,000
      7,068 SF

      386 Main St

      DEPARTMENT STORE • 7,068 SF
      386 Main St, Winsted, CT 06098-1640
      View Details
    • Value Estimation
      $275,000
      1,932 SF

      210 Torrington Rd

      DEPARTMENT STORE • 1,932 SF
      210 Torrington Rd, Winsted, CT 06098-6005
      View Details

    Similar Nearby for Sale

    • $99,000
      Pending

      Downtown Winchester Redevelopment Opportunity

      Redevelopment opportunity in downtown Winchester with retail and residential potential.
      508 Main St, Winchester, CT 06098
      View Details
    • $290,000
      4,852 SF

      Versatile Commercial Building in Winchester

      4,852 SF commercial building in Litchfield County.
      1 Lake St, Winchester, CT 06098
      View Details
    • $395,000
      1,909 SF

      Mixed-Use Building in Downtown Winsted

      Two-story building with commercial space and renovated apartment.
      720 Main St, Winchester, CT 06098
      View Details
    • $750,000
      5,389 SF

      Restaurant and Apartments For Sale

      Mixed-use property with restaurant and apartments in Winchester, Connecticut.
      436 Main St, Winchester, CT 06098
      View Details
    • $395,000
      1,909 SF

      Mixed-Use Building in Downtown Winsted

      Two-story building with commercial space and renovated apartment.
      720 Main St, Winchester, CT 06098
      View Details
    • $750,000
      5,389 SF

      Turnkey Restaurant with Apartments

      Thriving restaurant with apartments in high-traffic Litchfield County location.
      436 Main St, Winchester, CT 06098
      View Details

    Similar Nearby for Lease

    • $10 SF/Yr
      2,400 SF

      Versatile Commercial Space For Rent

      2,400 SF commercial space in high-traffic, amenity-rich location.
      19 Rowley St, Winchester, CT 06098
      View Details
    • $14 SF/Yr
      4,800 SF

      Revitalized Commercial Hub Space Available

      Buildout-ready space in a dynamic mixed-use destination.
      32 Lake St, Winchester, CT 06098
      View Details
    • $750 /Mo
      317 SF

      Main Street Retail Space Available

      Charming commercial space on Main Street with high visibility.
      Main St, Winchester, CT 06098
      View Details
    • $4,000 /Mo
      2,400 SF

      Renovated Retail Building in Winchester

      Freestanding 2,400 SF building available for lease.
      115 Main St, Winchester, CT 06098
      View Details
    • $750 /Mo
      1,300 SF

      Prime Commercial Space on Main

      Highly visible 1,300 sq ft commercial space in Winchester, CT.
      452 Main St, Winchester, CT 06098
      View Details
    • $1,175 /Mo

      Charming Winsted 2-Bedroom Apartment

      First-floor unit with hardwood floors and natural light.
      111 Rockwell St, Winchester, CT 06098
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    119 Willow St
    Winsted, CT 06098-2011
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Create New Password
    • At least 8 characters
    • Contains both letters and numbers
    • Contains uppercase and lowercase letters
    • At most 32 characters
    • Password required
    • Password reset link has expired. Please request a new one.